| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF PREACHER | 2022-02 | PURCHASE | 2023-02 | 5,500 | 5,500 | |||||
| 2 HEIFERS | 2022-02 | PURCHASE | 2023-02 | 750 | 750 | |||||
| 9 HEIFERS & 16 STEERS | 2022-05 | PURCHASE | 2023-05 | 11,308 | 11,308 | |||||
| 2 BULLS, 8 HEIFERS | 2022-10 | PURCHASE | 2023-10 | 6,364 | 6,364 | |||||
| 7 BULLS 2 HEIFERS | 2022-10 | PURCHASE | 2023-10 | 4,397 | 4,397 | |||||
| 2 COWS 1 STEER | 2022-12 | PURCHASE | 2023-12 | 1,492 | 1,492 | |||||
| MISC WESTERN DECOR | 2022-01 | PURCHASE | 2023-10 | 1,091 | 1,091 | |||||
| MISC WESTERN DECOR | 2022-01 | PURCHASE | 2023-03 | 575 | 575 | |||||
| SALE OF COLRADO ART | 2022-02 | PURCHASE | 2023-02 | 5,500 | 5,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RANCH ASSETS | 4,110,003 | 4,110,003 | 4,132,203 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AZ COMMUNITY FOUNDATION ASSET | 28,486 | 28,486 | 28,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD INSURANCE | 1,030 | |||
| WORKER'S COMP | 3,596 | 1,798 | ||
| PAYROLL FEES | 68 | 34 | ||
| OFFICE EXPENSE | 8,523 | 285 | ||
| MARKETING | 280 | 280 | ||
| RANCH EXPENSES | 81,766 | 81,766 | ||
| STORAGE | 2,122 | |||
| AUTO REGISTRATION | 163 | 163 | ||
| APPRAISAL SERVICES | 9,600 | 9,600 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CAPITAL | 186,440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITES | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,344 | 4,344 | ||
| IRS |