| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING SERVICE | 2,600 | 2,080 | 520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - LEWISBURG | 2012-11-30 | 136,000 | 38,357 | S/L | 39.0000 | 3,487 | 3,487 | ||
| ROOF - LEWISBURG | 2015-12-21 | 13,235 | 2,726 | S/L | 39.0000 | 340 | 340 | ||
| REMODEL - LEWISBURG | 2017-12-31 | 45,693 | 5,860 | S/L | 39.0000 | 1,171 | 1,171 | ||
| HUMIDIFIER - LEWISBURG | 2017-10-10 | 3,178 | 425 | S/L | 39.0000 | 82 | 82 | ||
| 2018 REMODEL - LEWISBURG | 2018-12-12 | 457,048 | 47,853 | S/L | 39.0000 | 11,719 | 11,719 | ||
| 2019 REMODEL - LEWISBURG | 2019-09-16 | 167,328 | 13,943 | S/L | 39.0000 | 4,291 | 4,291 | ||
| LAND - LEWISBURG | 2012-11-30 | 24,000 | |||||||
| ALLEYWAY - LEWISBURG | 2017-12-12 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS NORFOLK SOUTHERN CORP | 6,038 | 23,638 |
| 1040 SHS LOWES COMPANIES INC. | 37,534 | 231,452 |
| 1155 SHS DUKE ENERGY CORP. (NEW) | 67,432 | 112,081 |
| 1200 SHS WALMART STORES INC | 85,930 | 189,180 |
| 1250 SHS CISCO SYSTEMS INC. | 23,638 | 63,150 |
| 1250 SHS DOMINION RESOURCES | 29,681 | 58,750 |
| 1350 SHS ELME COMMUNITIES | 19,398 | 19,710 |
| 1350 WASHINGTON REAL ESTATE INVESTME | ||
| 1450 SHS AEP | 39,766 | 117,769 |
| 1490 SHS BRISTOL MYERS SQUIBB CO. | ||
| 150 SHS MICROSOFT CORP | 51,251 | 56,406 |
| 1678 SHS ENBRIDGE INC | 46,259 | 60,442 |
| 1690 SHS MONDELEZ INTERNATIONAL INC | 37,445 | 122,407 |
| 1939 SHS TRUIST FINANCIAL CORP | 49,962 | 71,588 |
| 2400 SHSVERIZON COMMUNICATIONS | 68,069 | 90,480 |
| 250 SHS BOEING | 18,570 | 65,165 |
| 2650 SHS COCA-COLA COMPANY | 86,870 | 156,165 |
| 3000 SHS UDR INC | 55,677 | 114,870 |
| 330 SHS APPLE | 51,048 | 63,535 |
| 3550 NEW RESIDENTIAL INVESTMENT CORP | ||
| 3550 SHS RITHM CAPITAL | ||
| 400 SHS TAIWAN SEMICONDUCTOR MFG CO. | 6,908 | 41,600 |
| 460 SHS JOHNSON & JOHNSON | 32,076 | 72,100 |
| 500 SHS CARRIER GLOBAL CORPORATION | 7,488 | 28,725 |
| 500 SHS RAYTHEON TECHNOLOGIES CORP | 22,096 | 42,070 |
| 500 SHS WALT DISNEY CO | 24,830 | 45,145 |
| 600 SHS PEPSICO INC | 47,246 | 101,904 |
| 650 SHS AMERICAN EXPRESS CO. | 36,335 | 121,771 |
| 700 SHS GENERAL MILLS INC | ||
| 700 SOUTHERN CO | ||
| 765 SHS REGENCY CENTERS CORP | 25,382 | 51,255 |
| 800 SHS PROCTOR & GAMBLE | 55,864 | 117,232 |
| 860 SHS KIMBERLY CLARK CORP. | 57,496 | 104,499 |
| 990 SHS JPMORGAN CHASE & CO | 37,461 | 168,398 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2200 SHS FIRST TRUST EXCHANGE TRADED | AT COST | 64,109 | 140,998 |
| 3415 SHS ISHARES SELECT DIVIDEND ETF | AT COST | 287,631 | 400,306 |
| 6400 SHS FIRST TRUST DOW JONES GLOBA | AT COST | 150,169 | 142,464 |
| 5800 SHS FIRST TRUST VALUE.LN DIVIDE | AT COST | 158,974 | 235,248 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, EQUIPMENT | 822,482 | 130,254 | 692,228 | 692,228 |
| LAND | 29,000 | 29,000 | 29,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUES | 2,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL LEWISBURG WV | ||||
| UTILITIES | 3,553 | 3,553 | ||
| INSURANCE | 3,330 | 3,330 | ||
| REPAIRS AND MAINTENANCE | ||||
| DE MINIMUS FURNISHINGS | 395 | 395 | ||
| EXPENSES | ||||
| OFFICE EXPENSE | 2,081 | 1,666 | 415 | |
| TELEPHONE & INTERNET | 1,285 | 1,028 | 257 | |
| POSTAGE | 517 | 414 | 103 | |
| DUES & REGISTRATIONS | 132 | 106 | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 639 | 639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,978 | |||
| FEDERAL TAXES | 992 | |||
| COMMERCIAL LEWISBURG WV | 2,501 | 2,501 |