| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,600 | 5,600 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 2.25% | 103,522 | 93,553 |
| ALTRIA GROUP INC 2.35% | 101,825 | 96,456 |
| AMGEN INC 2.2% | 102,285 | 93,046 |
| AUTOMATIC DATA PROCESSING 3.375% | 102,629 | 97,999 |
| BARCLAYS BANK PLC 1.3% | 100,000 | 87,748 |
| CATERPILLAR FINL SVCS MTNS BE 3.3% | 101,973 | 99,024 |
| COLGATE PALMOLIVE CO MTNS BE 3.25% | 102,162 | 99,596 |
| CONOCO PHILLIPS CO 3.35% | 51,324 | 48,756 |
| FIFTH THIRD BK CINCINNATI 2.25% | 102,952 | 92,429 |
| IBM CORP 1.7% | 101,158 | 91,390 |
| JOHNSON & JOHNSON 2.45% | 98,444 | 96,207 |
| MANUFACTURER & TRADERS TRUST CO 2.9% | 99,781 | 96,919 |
| SOUTHERN CALIF GAS CO 2.6% | 103,358 | 95,428 |
| US BANCORP MTNS BK ENT 3.6% | 99,551 | 98,756 |
| WACO TX EDL 1.686% | 50,626 | 44,573 |
| WELLS FARGO & CO SER T MTN 1.4% | 50,000 | 39,753 |
| BK OF AMERICA CORP FR 4.00% | 99,494 | 99,611 |
| DEER JOHN CAPITAL CORP FR 3.4% | 99,859 | 98,326 |
| JPMORGAN CHASE & CO SR NT 3.90% | 97,606 | 98,450 |
| MORGAN STANLEY FR 3.125% | 97,369 | 95,786 |
| JPMORGAN CHASE & CO FR 4.5% | 100,397 | 96,991 |
| BK OF AMERICA CORP FR 4.4% | 100,000 | 96,277 |
| INTERNATIONAL BUSINESS MACHS SR GLBL | 207,306 | 208,250 |
| EOG RES INC SR GLBL NT 26 | 100,861 | 99,093 |
| PHILLIP MORRIS INTL INC SR GLBL NT 5% | 100,820 | 100,402 |
| AMAZON COM INC SR GLBL NT 2.8% | 98,714 | 98,450 |
| PUBLIC SVC ELEC & GAS CO FR 3.7% | 98,646 | 96,924 |
| DUKE ENERGY PROGRESS INC 1M GLBL BD 3.7% | 98,549 | 97,180 |
| COMCAST CORP NEW GLBL NT 5.35 | 204,733 | 206,879 |
| WALT DISNEY CO DIS 2.200 | 103,339 | 92,587 |
| SOUTH TEXAS CMNTY COLLEGE DIST | 100,261 | 100,087 |
| PFLUGERVILLE TEX TAXABLE LTD 5.00% | 101,805 | 102,758 |
| TEXAS TRANSN COMMN TAXABLE MOBILITY | 93,774 | 86,265 |
| GEARY CNTY KANS UNI SCH DIST N 3.561% | 100,822 | 98,338 |
| INTEL CORP SR GLBL NT 3.4% | 99,957 | 98,306 |
| LAUDER ESTEE COS INC SR GLBL NT 28 | 100,281 | 99,766 |
| CATERPILLAR FINL SVCS MTNS BE FR 4.35% | 100,212 | 99,820 |
| MORGAN STANLEY FR 6.25% | 207,231 | 206,332 |
| JOHN DEERE CAPITAL CORPORATION FR 4.15% | 100,079 | 99,411 |
| CONOCOPHILLIPS SR GLBL NT 27 | 99,121 | 96,512 |
| SOUTHERN CALF EDISON CO 1M GLBL 2022D 27 | 100,839 | 100,658 |
| META PLATFORMS INC GLBL NT 3.5% | 95,085 | 97,458 |
| ECOLAB INC SR GLBL NT 28 | 101,163 | 103,283 |
| ISHARES TR TIPS BD ETF | 327,020 | 322,470 |
| EATON VANCE FLOATING-RATE ADVANTAGE FUND CL I | 250,000 | 253,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABS COM | AT COST | 18,776 | 22,014 |
| ABBVIE INC | AT COST | 9,952 | 15,497 |
| ACCENTURE PLC | AT COST | 63,521 | 140,364 |
| ALPHABET INC CL A | AT COST | 42,855 | 83,814 |
| AMAZON | AT COST | 44,340 | 53,939 |
| AMERICAN CENTURY SMALL CAP VALUE | AT COST | 114,457 | 109,029 |
| AMERICAN EXPRESS CO | AT COST | 32,043 | 47,772 |
| AMERICAN TOWER CORP REIT | AT COST | 30,641 | 24,826 |
| APPLE INC | AT COST | 18,999 | 77,012 |
| APPLIED MATERIALS INC | AT COST | 48,341 | 145,863 |
| ASTRAZENECA PLC | AT COST | 18,378 | 21,417 |
| AT&T | AT COST | 28,836 | 16,780 |
| BERKSHIRE HATHAWAY INC CL B NEW | AT COST | 38,992 | 62,416 |
| BRANDES EMERGING MKTS | AT COST | 682,947 | 601,323 |
| BRANDES INT'L EQUITY FD | AT COST | 792,755 | 877,935 |
| BUFFALO INT'L FUND | AT COST | 536,250 | 655,386 |
| CHEVRON CORPORATION | AT COST | 34,111 | 44,748 |
| CHIPOTLE MEXICAN GRILL INC | AT COST | 20,397 | 41,165 |
| CISCO SYSTEMS INC | AT COST | 19,947 | 25,260 |
| COLGATE PALMOLIVE CO COM | AT COST | 36,980 | 42,246 |
| COMCAST CORP NEW CL A | AT COST | 31,429 | 39,465 |
| CONOCO PHILLIPS | AT COST | 23,568 | 46,428 |
| CUMMINS INC | AT COST | 24,094 | 35,936 |
| CVS HEALTH CORPORATION | AT COST | 61,580 | 63,168 |
| DIGITAL REALTY TRUST INC REIT | AT COST | 26,986 | 30,953 |
| DISNEY WALT COMPANY | AT COST | 43,994 | 36,116 |
| DOMINION ENERGY INC | AT COST | 18,195 | 11,280 |
| ECOLAB INC | AT COST | 44,413 | 62,480 |
| ELI LILLY COMPANY | AT COST | 8,150 | 58,292 |
| EMERSON ELECTRIC COMPANY | AT COST | 14,301 | 19,466 |
| EXELON CORPORATION | AT COST | 15,309 | 16,514 |
| EXXON MOBIL CORP | AT COST | 43,455 | 49,990 |
| FEDERATED HERMES KAUFMANN SM C | AT COST | 95,108 | 91,580 |
| FEDEX CORPORATION | AT COST | 11,548 | 12,649 |
| FORTIVE CORP | AT COST | 19,121 | 22,089 |
| GENERAL DYNAMICS CORP | AT COST | 23,512 | 36,354 |
| HONEYWELL INT'L INC | AT COST | 13,912 | 20,971 |
| INTEL CORP | AT COST | 27,015 | 30,150 |
| INTERCONTINENTAL EXCHANGE | AT COST | 38,059 | 64,215 |
| JANUS HENDERSON GLOBAL R/E CL N 1431 | AT COST | 482,974 | 474,272 |
| JP MORGAN CHASE & CO | AT COST | 54,762 | 85,050 |
| JP MORGAN MID CAP GWTH SELECT | AT COST | 170,140 | 214,662 |
| KLA CORPORATION | AT COST | 24,765 | 130,793 |
| LOWES COMPANIES INC | AT COST | 20,323 | 44,510 |
| MARSH & MCLENNAN | AT COST | 22,510 | 38,841 |
| MASCO CORPORATION | AT COST | 12,255 | 20,094 |
| MASTERCARD INC | AT COST | 50,385 | 127,953 |
| MCDONALDS CORP COM | AT COST | 26,798 | 44,477 |
| MEDTRONIC PLC | AT COST | 29,682 | 24,714 |
| MERCK & CO INC NEW COM | AT COST | 5,408 | 10,902 |
| MONDELEZ INTL INC COM | AT COST | 30,996 | 44,544 |
| NIKE INC CL B | AT COST | 22,509 | 32,571 |
| NORFOLK SOUTHERN CORP | AT COST | 14,816 | 18,910 |
| ORACLE CORP | AT COST | 23,906 | 52,715 |
| PALO ALTO NETWORKS, INC | AT COST | 10,650 | 44,232 |
| PAYPAL HLDGS INC | AT COST | 15,399 | 12,282 |
| PFIZER | AT COST | 57,336 | 43,185 |
| PROCTOR & GAMBLE | AT COST | 8,101 | 14,654 |
| QUALCOMM INC | AT COST | 6,564 | 14,463 |
| SALESFORCE.COM INC | AT COST | 14,463 | 26,314 |
| SPDR GOLD TR ETF | AT COST | 233,553 | 257,697 |
| TAPESTRY INC | AT COST | 9,262 | 22,086 |
| TARGET CORP | AT COST | 17,477 | 21,363 |
| TEXAS INSTRUMENTS INC | AT COST | 10,849 | 17,046 |
| THE COCA-COLA COMPANY | AT COST | 33,529 | 38,305 |
| UNITED HEALTH GROUP INC | AT COST | 15,517 | 26,324 |
| UNITED PARCEL SERVICE | AT COST | 10,643 | 15,723 |
| YUM BRANDS INC | AT COST | 24,965 | 39,198 |
| VERIZON COMMUNICATIONS INC COM | AT COST | 30,912 | 30,160 |
| BLACKSTONE GROUP INC CL A | AT COST | 11,803 | 18,329 |
| MCKESSON CORP COM | AT COST | 17,047 | 23,149 |
| SIMON PROPERTY GROUP INC REIT | AT COST | 22,350 | 35,660 |
| AMERICAN WATER WORKS | AT COST | 17,388 | 17,159 |
| VANGUARD SMALL CAP VALUE INDEX FUND | AT COST | 37,599 | 39,593 |
| GSK PLC SPONSORED ADR | AT COST | 12,579 | 11,859 |
| JOHNSON CTLS INTL PLC | AT COST | 41,222 | 59,369 |
| LINDE PLC | AT COST | 26,818 | 41,071 |
| VANG EXTENDED MKT INDEX ADM SH #598 | AT COST | 146,381 | 203,078 |
| PIMCO COMMODDITY REAL RTRN STRATEGY FUND CLASS INSTL #45 | AT COST | 305,900 | 183,616 |
| COSTCO WHOLESALE CORP NEW | AT COST | 40,335 | 52,806 |
| SYSCO CORPORATION | AT COST | 38,981 | 36,565 |
| BANK OF AMERICA CORP | AT COST | 38,618 | 38,721 |
| CENCORA INC | AT COST | 18,871 | 41,076 |
| RTX CORPORATION | AT COST | 9,508 | 13,462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 2,274,897 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSE | 33,974 | 33,974 | 0 | |
| MISCELLANEOUS EXPENSE | 37 | 37 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INTEREST | 631,432 | 631,432 | 631,432 |
| Description | Amount |
|---|---|
| DEPLETION IN EXCESS OF BASIS | 93,655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 10,375 | 10,375 | 0 | |
| GROSS PRODUCTION TAX | 37,689 | 37,689 | 0 | |
| FOREIGN TAX PAID | 6,904 | 6,904 | 0 | |
| EXCISE TAX | 10,719 | 0 | 0 |