| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,219 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET IND | 444,236 | 444,236 |
| VANGUARD INTER TERM ADMIRAL | 154,564 | 154,564 |
| VANGUARD SHORT TERM ADMIRAL | 184,606 | 184,606 |
| VANGUARD INTL BOND FUND ADMIRA | 375,240 | 375,240 |
| VANGUARD LONG TERM ADMIRAL | 111,185 | 111,185 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT | 1,614,850 | 1,614,850 |
| VANGUARD INTL STOCK ADMIRAL | 972,013 | 972,013 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 716 | 0 | 0 | 0 |
| POSTAGE | 176 | 0 | 0 | 0 |
| TECHNOLOGY EXPENSE | 994 | 0 | 0 | 0 |
| MEETING EXPENSE | 158 | 0 | 0 | 0 |
| OFFICE EXPENSE | 120 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 352,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 30,000 | 30,000 | 0 | 0 |