| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,718 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US AGGREGATE BOND ETF | 246,542 | 214,838 |
| AQR RISK-BALANCED COMMODITIES | 225,831 | 216,667 |
| PIMCO INVESTMENT GRADE CORP BOND | 247,544 | 219,507 |
| JPMORGAN HEDGED EQUITY FD | 183,973 | 222,279 |
| COHEN & STEERS INSTITUTIONAL REALTY | 260,248 | 230,270 |
| BLACKROCK FLOATING RATE | 229,375 | 225,838 |
| ISHARES CORE MSCI | 223,264 | 225,917 |
| INVESTCO INTERNATIONAL | 376,617 | 447,079 |
| ISHARES CORE S&P SMALL | 328,966 | 484,509 |
| SCHWAB US MC ETF | 377,976 | 488,015 |
| SCHWAB US LARGE CAP ETF | 887,997 | 1,212,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 5,000 | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,176 | 0 | 0 |