| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,548 | 3,774 | 3,774 | |
| PAYROLL SERVICES | 126 | 63 | 63 |
| Dissolution Name | Dissolution Address | Explanation | Dissolution Amount |
|---|---|---|---|
| THE COMMUNITY FOUNDATION MARTIN-ST LUCIE (PUBLIC CHARITY) |
851 SE MONTEREY COMMONS BLVD STUART,FL34996 |
CASH WAS DISTRIBUTED TO SIX SEPARATE DONOR ADVISED FUNDS WITH THE COMMUNITY FOUNDATION MARTIN - ST. LUCIE, A PUBLIC CHARITY. SEE ATTACHED ARTICLES OF DISSOLUTION, MINUTES OF DIRECTORS MEETING, MINUTES OF MEMBERS MEETING, SIX DONOR ADVISED FUND AGREEMENTS AND DISTRIBUTIONS TO DONOR ADVISED FUND DISCLOSURE. | 4,575,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - SCHWAB #7236 | FMV | 91,391 | 95,639 |
| TANGO NET, INC. SERIES A STOCK | FMV | 150,000 | 0 |
| TANGO NET, INC. SERIES B STOCK | FMV | 126,656 | 0 |
| TANGO NET, INC. SERIES C STOCK | FMV | 206,161 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 747 | 0 | 747 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 956 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 15 | 0 | 15 | |
| INVESTMENT MANAGEMENT FEES | 24,334 | 24,334 | 0 | |
| LICENSE AND FEE | 61 | 31 | 30 | |
| NMS-ELON TOWN CENTER, LLC CARRYOVER LOSS ON LIQUIDATION | 0 | 2,567 | 0 | |
| OTHER DEDUCTION | 50 | 0 | 0 | |
| SHEM CREEK CAPITAL FUND III LLC K1 RENTAL LOSS | 2,886 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NMS-ELON TOWN CENTER, LLC K1 RENTAL INCOME | 4,041 | 0 | 4,041 |
| NMS-ELON TOWN CENTER, LLC K1 CAPITAL GAIN | 59,047 | 0 | 59,047 |
| NMS-ELON TOWN CENTER, LLC K1 RENTAL INCOME | 962 | 962 | 962 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHEM CREEK CAPITAL FUND III LLC | 3,364 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES ON INVESTMENT INCOME | 6,311 | 0 | 0 | |
| PAYROLL TAXES | 5,226 | 2,613 | 2,613 | |
| STATE TAXES | 1,415 | 0 | 0 |