| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 705 | 0 | 705 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2414.7060 JP MORGAN CORE PLUS BOND I | 18,264 | 17,555 |
| 1384.9380 DODGE & COX INCOME I | 18,767 | 17,478 |
| 2081.8240 BAIRD AGGREGATE BOND INS | 21,119 | 20,527 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 117.1650 VANGUARD INTERNATIONAL GROWTH ADM | 12,261 | 11,928 |
| 103.3230 VICTORY SYCAMORE SAMLL COMPANY OPP I | 4,945 | 5,002 |
| 71.3830 CONESTOGA SMALL CAP INST | 4,945 | 5,208 |
| 130.36500 PARNASSUS CORE EQUITY INSTITUTIONAL | 7,304 | 7,204 |
| 442.8150 CAUSEWAY INTERNATIONAL V | 8,477 | 8,661 |
| 40.0200 DODGE & COX STOCK I | 9,364 | 9,747 |
| 120.0520 VANGUARD EQUITY - INCOME ADM | 10,776 | 10,117 |
| 200.8740 T. ROWE PRICE LRG CP GR I | 12,707 | 13,213 |
| 458.7774 EXXON MOBIL CORP | 30,127 | 45,869 |
| 275.4310 DODGE & COX INTERNATIONAL STOCK I | 13,446 | 13,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 310.0000 VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 13,845 | 14,849 |
| 510.0000 WISDOMTREE US MIDCAP | AT COST | 17,569 | 23,302 |
| 225.0000 VANGUARD FTSE EMERGING ETF | AT COST | 11,339 | 9,247 |
| 413.0000 ISHARES TOTAL USD BOND | AT COST | 19,234 | 19,027 |
| 29.0000 VANGUARD MID CAP ETF | AT COST | 6,367 | 6,746 |
| 368.0000 ISHARES CORE US AGGREGATE BOND ETF | AT COST | 37,063 | 36,524 |
| 127.0000 ISHARES CORE S&P 500 ETF | AT COST | 54,558 | 60,659 |
| 751.0000 SCHWAB US DIVIDEND EQUITY ETF | AT COST | 61,106 | 57,174 |
| Description | Amount |
|---|---|
| COST OF DONATED STOCKS | 22,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG ANNUAL REPORT FEE | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 3,308 | 3,308 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 108 | 108 | 0 |