| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES-OLSEN THIELEN-TAX PREPARATION | 3,500 | 0 | 0 | 3,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALL SPRING CORE BOND FUND CLASS INSTL | 137,863 | 123,531 |
| ALL SPRING SPECIAL MID CAP VALUE FD CLASS INSTL | 122,574 | 145,944 |
| AMERICAN CENTY MUT FDS GROWTH FUND CL I | 165,375 | 224,186 |
| AMG TIMESSQUARE MID CAP GROWTH FD CL I | 104,708 | 92,405 |
| BARON SELECT FUNDS EMERGING MARKETS FD INSTL SHS | 155,550 | 118,708 |
| CHAMPLAIN FUNDS CHAMPLAIN SMALL COMPANY FUND INSTL CL | 55,626 | 63,526 |
| DELAWARE GROUP EQUITY FDS II-VALUE FD INSTL CL | 285,079 | 239,771 |
| DELAWARE SMALLCAP CORE FUND CL I | 134,039 | 181,270 |
| DODGE & COX STOCK FUND CLASS I | 120,166 | 124,087 |
| GOLDMAN SACHS TR FINL SQUARE TREAS INSTRS FD INSTL CL | 29,147 | 29,147 |
| INVESCO DEVELOPING MARKETS FUND CLASS Y | 84,568 | 85,341 |
| JPMORGAN TR II CORE BD FD I CL | 158,712 | 169,587 |
| MAINSTAY MACKAY HIGH YIELD CORPORATE BOND FUND CLASS I | 194,421 | 188,488 |
| MFS SER TR I VALUE FD CL I | 141,553 | 151,179 |
| MFS SER TR X EMERGING MKTS DEBT FD CLASS I | 187,703 | 156,282 |
| PIMCO COMMODITIESPLUS STRATEGY FD CL INSTITUTIONAL | 64,105 | 52,793 |
| PIMCO COMMODITY REAL RETURN STRAT FD INSTL CL SHS | 60,085 | 41,494 |
| PIMCO FDS PAC INVT MGMT SER DIVERSIFIED INCOME FD INSTL CL | 140,091 | 128,801 |
| PIMCO FDS PAC INVT MGMT SER TOTAL RETURN FD INSTL CL | 304,194 | 257,071 |
| T ROWE PRICE BLUE CHIP GROWTH FUND | 202,819 | 255,486 |
| T ROWE PRICE INTL FD OVERSEAS STK FD | 153,394 | 181,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAIF II BLENDED STRATEGIES PORTFOLIO LLC | AT COST | 341,421 | 310,286 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAIF II LLC K-1: OTHER INCOME | 77 | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - WELLS FARGO | 15,342 | 15,342 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 400 | 0 | 0 | 0 |
| FOREIGN TAX | 877 | 877 | 0 | 0 |
| STATE TAX | 25 | 0 | 0 | 0 |