| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP & CONSULTING | 499 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2019-08-26 | 1,025,824 | 88,785 | SL | 2.56 % | 26,302 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,365 | |||
| Buildings | 2,000,000 | 115,087 | 1,884,913 | 2,000,000 |
| Improvements | 366,016 | 366,016 | 366,022 |
| Item No. | 1 |
|---|---|
| Lender's Name | MAIN STREET BANK |
| Lender's Title | |
| Relationship to Insider | LENDER |
| Original Amount of Loan | 650,000 |
| Balance Due | |
| Date of Note | 2019-08 |
| Maturity Date | 2029-08 |
| Repayment Terms | 10 YEAR |
| Interest Rate | 6.2500 |
| Security Provided by Borrower | COLATERAL |
| Purpose of Loan | BUILDING PURCHASE |
| Description of Lender Consideration | 650000 |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | T A X ANONYMOUS MEMBERS |
| Lender's Title | |
| Relationship to Insider | MEMBERS/OFFICERS |
| Original Amount of Loan | 240,000 |
| Balance Due | |
| Date of Note | 2019-08 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | BUILDING PURCHASE DOWN PAYMENT |
| Description of Lender Consideration | 240000 |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 261 | |||
| CHAIR & TABLES PURCHASE | 5,668 | |||
| EVENT SUPPLIES | 2,500 | |||
| EVENT VENUE RENTAL | 6,250 | |||
| FUNERAL EXPENSES | 318 | |||
| MISCELLANEOUS | 641 | |||
| MORTGAGE PRINCIPAL PAYMENTS | 14,045 | |||
| MUSIC PERFORMANCE EXPENSES | 7,800 | |||
| PHONE DEVICE | 191 | |||
| PROPERTY INSURANCE | 5,544 | |||
| RENOVATION & CONSTRUCTION | 366,016 | |||
| REPAIRS | 1,697 | |||
| UTILITIES | 1,889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM MEMBERS | 155,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PG CNTY PERMITMENT | 397 |