| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT ETF | 267,347 | 267,347 |
| VANGUARD FTSE ALL WORLD INDEX | 30,315 | 30,315 |
| ISHARES CORE TOTAL US BOND | 66,597 | 66,597 |
| ISHARES MSCI EAFE INDEX | 33,305 | 33,305 |
| ISHARES MSCI EMERGING MKT | 15,360 | 15,360 |
| ISHARES IBOXX INV GR CORP BOND | 5,312 | 5,312 |
| Description | Amount |
|---|---|
| DECREASE IN UNREALIZED APPRECIATION | 0 |
| ON PORTFOLIO ASSETS | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FEE | 25 | 25 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 0 |
| ON PORTFOLIO ASSETS | 11,815 |
| INCREASE ON GIFTED ASSETS | 13,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST FEES | 252 | 252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 179 | 179 | ||
| FEDERAL EXCISE TAX | 109 |