| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 2,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE SALES DETAIL ATTACHMENT | PURCHASE | |||||||||
| SEE SALES DETAIL ATTACHMENT | PURCHASE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR LEASE CORP 3.75% 01 JUNE 2026 | AT COST | 6,877 | 6,756 |
| ALPHABET INC | AT COST | 7,635 | 19,696 |
| AMAZON.COM INC | AT COST | 14,144 | 20,056 |
| AMGEN INC 2.25% AUG 2023 | AT COST | ||
| ANHEUSER-BUSCH INBEV WORLDWIDE | AT COST | 7,651 | 7,293 |
| APPLE INC | AT COST | 9,835 | 37,736 |
| AT&T INC | AT COST | ||
| BANK OF AMERICA CORP 3.559% 04 2027 | AT COST | 5,084 | 4,813 |
| BANK OF AMERICA CORP 6.11% JAN 2037 | AT COST | 4,774 | 4,273 |
| BANK OF NEW YORK MELLON CORP | AT COST | 5,189 | 4,875 |
| BANK OF NOVA SCOTIA 1.05% 2 MAR 2026 | AT COST | 7,884 | 7,370 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25 | AT COST | 8,977 | 7,483 |
| BEST BUY CO INC | AT COST | ||
| BLACKROCK INC | AT COST | 4,182 | 7,306 |
| BLACKROCK INC 1.9% 28 JAN 2031 | AT COST | 8,659 | 7,603 |
| BP CAPITAL MARKETS AMERICA 3.796% | AT COST | 7,174 | 6,902 |
| CAPITAL ONE FINANCIAL CORP 3.65% 27 | AT COST | 6,992 | 6,683 |
| CHARLES SCHWAB CORP .9% 11 MAR 2026 | AT COST | 4,996 | 4,585 |
| CHEVRON CORP | AT COST | 4,604 | 5,668 |
| CHUBB LIMITED COM | AT COST | 4,050 | 7,006 |
| CITIGROUP INC VARIABLE .776% 2024 | AT COST | 7,000 | 7,004 |
| COMCAST CORP 3.75% 01 APR 2040 | AT COST | 8,522 | 6,881 |
| COSTCO WHOLESALE CORP | AT COST | 6,338 | 10,561 |
| CSX CORP 3.8% MAR 2028 | AT COST | 7,277 | 6,876 |
| EATON CORP PLC | AT COST | 3,894 | 11,078 |
| ELI LILLY & CO | AT COST | 2,913 | 15,156 |
| EQUINOR ASA 3.7% MAR 2024 | AT COST | 5,019 | 4,984 |
| EXXON MOBIL CORP | AT COST | 7,311 | 11,098 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 10,403 | 9,275 |
| FIDELITY NATIONAL 1.65% 01 MAR 20218 | AT COST | 7,754 | 7,137 |
| FIFTH THIRD BANCORP | AT COST | 5,176 | 5,449 |
| FISERV INC | AT COST | 5,606 | 5,978 |
| GILEAD SCIENCES 3.65% MARCH 2026 | AT COST | 7,179 | 6,858 |
| GOLDMAN SACHS GROUP 2.65% | AT COST | 11,649 | 10,000 |
| GOLDMAN SACHS GROUP INC | AT COST | 4,308 | 5,402 |
| HERSHEY CO | AT COST | 6,125 | 5,210 |
| HILTON WORLDWIDE HOLDINGS INC | AT COST | ||
| HOME DEPOT | AT COST | 5,171 | 8,664 |
| HONEYWELL INTERNATIONAL | AT COST | 6,776 | 8,598 |
| HORMEL FOODS 0.65% 03 JUN 2024 | AT COST | 6,999 | 6,860 |
| HP INC 3.4% 17 JUN 2030 | AT COST | ||
| HSBC HOLDINGS PLC 3.973% MAY 2030 | AT COST | 8,154 | 7,480 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 10,178 | 9,545 |
| INTUIT INC | AT COST | 2,834 | 6,875 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 270,177 | 288,787 |
| ISHARES CORE MSCI EMERGING MARKETS | AT COST | 107,334 | 105,611 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 76,766 | 111,414 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 77,479 | 109,549 |
| JP MORGAN CHASE & CO | AT COST | 6,324 | 9,866 |
| JPMORGAN CHASE & CO 3.782% FEB 2028 | AT COST | 7,202 | 6,761 |
| KROGER 2.65% OCT 2026 | AT COST | 6,735 | 6,616 |
| LLOYDS BANKING GROUP 4.375% MAR 2028 | AT COST | 7,182 | 6,848 |
| LOWE'S COS INC 3.65% 5 APR 2029 | AT COST | 7,306 | 6,755 |
| MASTERCARD INC | AT COST | 8,803 | 11,089 |
| MCDONALD'S CORP | AT COST | 4,775 | 6,523 |
| MERCK & CO INC | AT COST | 7,464 | 10,466 |
| META PLATFORMS INC | AT COST | 5,962 | 11,681 |
| MICROSOFT CORP | AT COST | 16,053 | 42,116 |
| MITSUBISHI UFJ FINANCIAL GROUP .848% | AT COST | ||
| MOLSON COORS BEVERAGE 5% MAY 2042 | AT COST | 5,101 | 4,829 |
| MONDELEZ INTERNATIONAL INC | AT COST | 5,808 | 7,460 |
| MORGAN STANLEY 2.75% MAY 2022 | AT COST | ||
| MORGAN STANLEY 3.7% OCT 2024 | AT COST | 9,036 | 8,883 |
| NETFLIX INC | AT COST | 6,848 | 9,251 |
| NEXTERA ENERGY INC | AT COST | 3,681 | 4,373 |
| NORTHROP GRUMMAN CORP | AT COST | ||
| NVIDIA CORP | AT COST | 4,273 | 23,771 |
| PACKAGING CORP OF AMERICA | AT COST | 5,318 | 6,191 |
| PIONEER NATURAL RESOURCES CO | AT COST | 3,126 | 4,273 |
| PPG INDUSTRIES INC | AT COST | 4,246 | 5,234 |
| PROCTER & GAMBLE CO | AT COST | ||
| PROCTER & GAMBLE CO 3% 25 MAR 2030 | AT COST | 7,993 | 7,496 |
| PULTEGROUP INC | AT COST | 5,648 | 11,251 |
| QUALCOMM INC | AT COST | 3,839 | 7,665 |
| ROYAL BANK OF CAN .875% 20 JAN 2026 | AT COST | 6,895 | 6,493 |
| RREEF REAL ASSETS FUND | AT COST | ||
| S&P GLOBAL INC | AT COST | 6,977 | 6,608 |
| SALESFORCE.COM INC | AT COST | 5,710 | 8,420 |
| SBA COMMUNICATIONS CORP | AT COST | 6,481 | 5,327 |
| SHELL INTERNATIONAL FIN 2.375% 2029 | AT COST | 7,789 | 7,206 |
| SOUTHERN CO 3.70% 30 APR 2030 | AT COST | 7,870 | 7,548 |
| STRYKER CORP | AT COST | 7,927 | 9,283 |
| SYSCO CORP 3.3% 15 FEB 2050 | AT COST | 9,026 | 7,353 |
| T-MOBILE US INC | AT COST | 3,325 | 4,169 |
| TESLA INC | AT COST | 9,472 | 7,951 |
| THERMO FISHER SCIENTIFIC INC | AT COST | 4,087 | 7,431 |
| TJX COS INC | AT COST | 6,255 | 8,537 |
| TOYOTA MOTOR 1.125% 18 JUN 2026 | AT COST | 6,905 | 6,466 |
| TRUIST FINANCIAL 1.267% 2 MAR 2027 | AT COST | 5,002 | 4,577 |
| TRUIST FINANCIAL CORP | AT COST | ||
| UNITED PARCEL SERVICE INC | AT COST | 4,027 | 6,132 |
| UNITEDHEALTH GROUP INC | AT COST | 8,065 | 13,162 |
| US TREASURY .125% 15 JAN | AT COST | 33,775 | 34,936 |
| US TREASURY .25% 31 MAY 2 | AT COST | 28,612 | 28,253 |
| US TREASURY .375% 30 SEP 2027 | AT COST | 4,867 | 4,385 |
| US TREASURY .375% 30 SEP 2027 | AT COST | ||
| US TREASURY 1.25% 15 MAY 2050 | AT COST | 23,560 | 19,399 |
| US TREASURY 1.25% 30 APR 2028 | AT COST | 15,318 | 14,323 |
| US TREASURY 1.625% 15 AUG 29 | AT COST | 14,732 | 14,236 |
| US TREASURY 1.75%MAY 2023 | AT COST | ||
| US TREASURY 2.875% JUL 2025 | AT COST | 5,069 | 4,881 |
| US TREASURY 2.875% MAY 2043 | AT COST | 46,374 | 38,582 |
| US TREASURY 3% FEB 2048 | AT COST | 36,414 | 28,521 |
| US TREASURY 6.25% AUG 2023 | AT COST | ||
| VANGUARD TOTAL INTERNATIONAL | AT COST | 30,688 | 27,053 |
| VERIZON COMMUNICATIONS INC .85% 2025 | AT COST | 6,914 | 6,502 |
| WALMART INC | AT COST | 2,628 | 3,784 |
| WALT DISNEY CO | AT COST | 6,374 | 6,140 |
| XCELL ENERGY INC | AT COST | 5,481 | 4,829 |
| XTRACKERS USD HIGH YIELD CORPORATE | AT COST | 61,514 | 55,565 |
| ZOETIS INC | AT COST | 4,520 | 7,895 |
| ADOBE SYSTEMS INC | AT COST | 9,292 | 11,335 |
| CHIPOTLE MEXICAN GRILL | AT COST | 4,117 | 4,574 |
| PROGRESSIVE CORP | AT COST | 5,738 | 6,371 |
| TRANSDIGM GROUP INC | AT COST | 7,324 | 9,104 |
| DEXCOM INC | AT COST | 5,634 | 6,329 |
| FORTIVE CORP | AT COST | 7,123 | 7,289 |
| AMERICAN TOWER CORP 5.8% | AT COST | 7,001 | 7,271 |
| US TREASURY 2.375% MAY 2025 | AT COST | 8,757 | 8,854 |
| US TREASURY 3.75% JUNE 2030 | AT COST | 6,852 | 6,940 |
| US TREASURY 3.875% AUG 2033 | AT COST | 11,602 | 11,989 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 605 WILLOW SPRINGS ROAD WETUMPKA | 100,440 | 100,440 | 83,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVEABLE | 64 | 37 | |
| ACCRUED INTEREST CARRYOVER | 16 | 52 | |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 2 | 2 | ||
| INSURANCE | 745 | 745 | ||
| ADMINISTRATIVE | 22 | 22 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - REFUND | 900 | 900 | |
| OTHER INCOME - REBATE | 41 | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,302 | 1,302 | ||
| REAL ESTATE TAXES | 328 | 328 |