| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,650 | 825 | 825 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND INS | 48,076 | 49,112 |
| JPMORGAN CORE PLUS BOND I | 42,352 | 43,113 |
| COHEN & STEERS REAL ESTATE | 57,227 | 60,121 |
| LAZARD GLOBAL LISTED INF | 28,592 | 29,390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FD CAP WORLD | 54,507 | 72,199 |
| HARBOR CAPITAL APPRECIATION | 38,802 | 64,403 |
| PRIMECAP ODYSSEY GROWTH | 32,188 | 47,154 |
| VANGUARD EQUITY INCOME | 99,770 | 122,970 |
| VANGUARD SMALL CAP VALUE | 21,637 | 36,714 |
| ISHARES | 299,611 | 316,706 |
| VANGUARD FTSE DEVELOPED | 143,406 | 150,741 |
| VANGUARD FTSE EMERGING | 62,231 | 63,458 |
| VANGUARD GROWTH ETF | 47,108 | 52,539 |
| VANGUARD VALUE ETF | 47,681 | 50,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,072 | 1,036 | 1,036 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEALTH ADVISOR FEES | 11,960 | 11,960 | 0 | |
| BANK FEE | 50 | 25 | 25 |
| Description | Amount |
|---|---|
| CASH IN TRANSIT | 286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MTC ACCOUNT SETUP FEE | 1,500 | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 531 | 531 | 0 | |
| FEDERAL TAX | 1,500 | 0 | 0 |