| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,043 | 2,022 | 2,021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL-CAP ETF | 46,331 | 46,331 |
| ISHARES CORE MSCI EAFE ETF | 491,606 | 491,606 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 206,265 | 206,265 |
| VANGUARD VALUE ETF | 138,886 | 138,886 |
| VANGUARD MID-CAP ETF | 154,008 | 154,008 |
| VANGUARD GROWTH ETF | 150,777 | 150,777 |
| ISHARES 20+ YEAR TREAS BOND | 88,201 | 88,201 |
| ISHARES BROAD USD INVT GRADE | 272,498 | 272,498 |
| ISHARES JP MORGAN USD EMERGING | 31,616 | 31,616 |
| ISHARES BROAD USD HIGH YIELD | 102,616 | 102,616 |
| VANGUARD RUSSELL 2000 ETF | 85,398 | 85,398 |
| VANGUARD RUSSELL 1000 GROWTH ETF | 102,362 | 102,362 |
| VANGUARD RUSSELL 1000 VALUE ETF | 117,805 | 117,805 |
| VANGUARD INTER TERM TREAS ETF | 40,812 | 40,812 |
| VANECK JP MORGAN EM LOCAL | 30,851 | 30,851 |
| SCHWAB US TIPS ETF | 20,306 | 20,306 |
| ISHARES 0-3 MNTH TREASRY BOND ETF | 19,553 | 19,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 12,852 | 12,852 | 0 | |
| MINNESOTA ANNUAL FEE | 25 | 0 | 0 | |
| POSTAGE | 26 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 201,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,683 | 2,683 | 0 |