| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SHRS AMAZON COM INC | 19,906 | 30,388 |
| 400 SHRS INTEL CORP | ||
| 200 SHRS JPMORGAN CHASE | ||
| 150 SHRS JPMORGAN CHASE | 6,127 | 25,515 |
| 250 SHRS ORACLE | 3,730 | 26,358 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 304 SHRS ETFMG PRIME CYBER SEC ETF | AT COST | 11,865 | 18,365 |
| 208 SHRS INVESCO FTSE RAFI US | AT COST | ||
| 739 SHRS INVESCO FTSE RAFI US | AT COST | 10,301 | 26,013 |
| 825 SHRS ISHARES INTL SEL DIVIDEND | AT COST | 26,315 | 23,092 |
| 620 SHRS ISHARES EDGE MIN VOLATILITY | AT COST | ||
| 346 SHRS ISHARES USA MIN VOLATILITY | AT COST | 12,442 | 26,998 |
| 778 SHRS ISHARES PREFERRED INC | AT COST | ||
| 1,474 SHRS ISHARES PREFERRED INC | AT COST | 48,701 | 45,975 |
| 295 SHRS SEL SECTOR INDL SPDR | AT COST | ||
| 195 SHRS SEL SECTOR INDL SPDR | AT COST | 7,887 | 22,228 |
| 220 SHRS SPDR S&P 600 SMALL CAP | AT COST | ||
| 489 SHRS SPDR S&P 600 SMALL CAP | AT COST | 8,899 | 20,626 |
| 546 SHRS VANGUARD FTSE ALL WORLD | AT COST | 24,947 | 30,652 |
| 5,384.247 SHRS BAIRD CORE PLUS BOND | AT COST | 50,584 | 54,758 |
| 4,066.901 SHRS DODGE & COX INCOME | AT COST | 49,980 | 51,324 |
| 3,008.566 SHRS VANGUARD CORE BOND | AT COST | 50,630 | 54,756 |
| 8,294.641 SHRS FIDELITY ADV FLOATING | AT COST | ||
| 1,679.099 SHRS VANGUARD INFL PROT | AT COST | ||
| 3,779.599 SHRS VANGUARD S.T. | AT COST | ||
| 518.549 SHRS INVESCO INTNL SM | AT COST | 23,787 | 22,064 |
| 4,139.602 SHRS SCHWAB FDMTL LG CO | AT COST | 36,976 | 43,466 |
| 1,361.070 SHRS SEAFARER OVERSEAS GR | AT COST | 15,651 | 17,258 |
| 315.580 SHRS VANGUARD EXPLORER | AT COST | 29,981 | 32,577 |
| ROUNDING | AT COST |
| Description | Amount |
|---|---|
| 2023 EXCISES TAX | 514 |
| INVESTMENT ADVISORY FEE | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ILLINOIS ANNUAL FILING FEES | 15 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 5,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID ON DIVIDENDS | 348 | 348 | ||
| EXCISE TAX - 2021 | ||||
| EXCISE TAX - 2022 |