| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,118 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2010-05-13 | 14,337 | 12,109 | 15.0000 | 956 | 13,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30 SHS COSTCO | 1,806 | 20,252 |
| 50 SHS HOME DEPOT | 1,818 | 17,327 |
| 200 SHS CHARLES SCHWAB | 2,606 | 13,760 |
| 75 SHS WALMART STORES | 3,738 | 11,867 |
| 125 SHS WALT DISNEY | 3,921 | 11,324 |
| 100 SHS FISERV INC | 964 | 13,284 |
| 60 SHS META (FB) | 6,836 | 21,238 |
| 70 SHS MICROSOFT CORP | 3,515 | 26,323 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 283 SHS MFC ISHARES TR MSCI EM MKTS(EEM) | AT COST | 6,171 | 11,379 |
| 225 SHS MFC SEC SPDR TR BEN INT (XLV) | AT COST | 8,152 | 30,685 |
| 100 SHS MFC SEC SPDR TR CONS (XLY) | AT COST | 4,333 | 17,881 |
| 400 SHS MFC SEC SPDR RD FIN (XLF) | AT COST | 4,767 | 15,040 |
| 300 SHS SELECT SECTOR SPDR TR INDL (XLI) | AT COST | 12,963 | 34,197 |
| 174 SHS MFC SEC SPDR TR TECHN (XLK) | AT COST | 19,318 | 33,491 |
| 40 SHS POWERSHARES QQQ | AT COST | 2,720 | 16,389 |
| 1074.39 SHS MFB NRTHRN SM CAP (NOSGX) | AT COST | 13,622 | 20,929 |
| 2117.01 SHS MFO HARDING LOEVNER (HLMIX) | AT COST | 45,099 | 54,936 |
| 160 SHS MFC ISHARES TR S&P MIDCAP (IJJ) | AT COST | ||
| 501 SHS MFC FLXSHR MRNGSTR DEV MKT-TLTD | AT COST | 29,015 | 34,212 |
| 1378.86 SHS MFO DFA INVT DIM GR (DFCEX) | AT COST | ||
| 100 SHS MFC ISHARES TR CORE (IJR) | AT COST | 8,587 | 10,825 |
| 2968 SHS MFC ISHARES TR ST CORP BD IGSB | AT COST | ||
| 1410 SHS MFC ISHARES TR IT (IGIB) | AT COST | ||
| 88 SHS MFC SPDR S&P 500 ETF (SPY) | AT COST | 25,412 | 41,995 |
| 1419.28 SHS MFO T ROWE PR NEWERA (TRNEX) | AT COST | 43,179 | 52,783 |
| 1411.47 SHS MFO NEUBRGR BERMAN EQ-NBIIX | AT COST | 16,085 | 17,545 |
| 7926.79 SHS MFO BLKROCK HY BD (BHYIX) | AT COST | 55,663 | 56,144 |
| 382 SHS MFC FLEXSHARES GL BR (NFRA) | AT COST | 20,659 | 20,437 |
| 326 SHS FLXSHRS TR GL QRTRLY RE IND-GQRE | AT COST | 15,714 | 18,184 |
| 2428.07 SHS MFB NO ULT SH FXD INC-NUSFX | AT COST | ||
| 1098 SHS MFC FLXSHHY VAL (HYGV) | AT COST | ||
| 1745 SHS MFC ETF FLXSHRS US - RAVI | AT COST | ||
| 1253 SHS MFC FLXSHRS TR IBOXX 3YR - TDTT | AT COST | ||
| 232 SHS SEL SEC SPDR TR FIN - XLE | AT COST | 20,077 | 19,451 |
| 242.07 SHS MFO INVESCO DEV MKTS -ODVIX | AT COST | 9,329 | 9,337 |
| 5870.02 MFO BLKROCK FDS V FLTG - BFRIX | AT COST | 56,000 | 57,431 |
| 328 SHS MFC FLXSHRS TR MRNGSTR GL- GUNR | AT COST | 14,015 | 13,432 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 349 | 910 | 910 |
| Net Intangible Assets | 2,228 | 1,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 956 | |||
| INVESTMENT FEES | 7,112 | 7,112 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INC. | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 304 | 304 |