| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS/SMITH TOTAL RETURN BOND I (SMTHX) | AT COST | 357,665 | 322,224 |
| DIAMOND HILL CORE BOND I (DHRIX) | AT COST | 159,914 | 160,910 |
| FIDELITY TOTAL BOND ETF (FBND) | AT COST | 172,488 | 157,318 |
| GOLDMAN SACHS GQG PTNRS INTL OPPS INSTL (GSIMX) | AT COST | 170,673 | 194,010 |
| ISHARES 10-20 YEAR TREASURY BOND ETF (TLH) | AT COST | 118,865 | 113,998 |
| ISHARES CORE MSCI TOTL INTL STCK ETF (IXUS) | AT COST | 368,836 | 362,504 |
| ISHARES CORE S&P SMALL CAP ETF (IJR) | AT COST | 79,817 | 85,951 |
| ISHARES CORE US AGGREGATE BOND EFT (AGG) | AT COST | 339,746 | 314,325 |
| JPMORGAN INCOME I (JMSIX) | AT COST | 206,284 | 204,446 |
| PIMCO INCOME INSTL (PIMIX) | AT COST | 306,885 | 287,405 |
| SCHWAB FDMTL INTL LG CO IDX (SFNNX) | AT COST | 42,987 | 56,367 |
| SCHWAB FUNDAMENTAL INTL LARGE COM EFT (FNDF) | AT COST | 214,499 | 223,596 |
| VANGUARD EQUITY INCOME A DM (VEIRX) | AT COST | 360,437 | 378,861 |
| VANGUARD MEGA CAP VALUE EFT (MGV) | AT COST | 94,527 | 102,808 |
| VANGUARD RUSSELL 1000 GROWTH EFT (VONG) | AT COST | 177,906 | 284,149 |
| VANGUARD TOTAL STOCK MARKET ETF (VTI) | AT COST | 560,775 | 765,272 |
| AMERICAN FUNDS NEW WORLD (FNWFX) | AT COST | 114,896 | 121,525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 25 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 90,534 | 68,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,112 | 17,112 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON INVESTMENT INCOME | 2,344 | 2,344 | 0 | |
| FEDERAL EXCISE TAXES | 154 | 0 | 0 |