| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 284,008 | 402,965 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 38,690 | 60,065 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 28,070 | 30,107 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 32,552 | 46,004 |
| 31420B300 FEDERATED HERMES INS | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 152,143 | 170,045 |
| 81369Y209 HEALTH CARE SELECT S | |||
| 464288521 ISHARES CORE US REIT | AT COST | 59,553 | 62,434 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 13,092 | 76,992 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 66,790 | 72,378 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 74,861 | 234,957 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 128,119 | 131,452 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 61,500 | 63,435 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 75,000 | 77,974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 450 | 991 | 991 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 69 | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 11,717 | 9,374 | 2,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 504 | 504 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 231 | 231 | 0 |