| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,995 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT EFT | 145,350 | 255,723 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE | 106,980 | 108,586 |
| ISHARES MSCI EMERGING | 96,177 | 94,534 |
| ISHARES TR CORE MSCI EAF (I | 85,879 | 83,787 |
| SPDR S&P 500 ETF TRUST CURRENT YIELD | 20,043 | 32,321 |
| VANGUARD INDEX FUND LARGE CAP | 121,109 | 273,778 |
| VANGUARD REIT ETF (VNQ) | 33,532 | 40,115 |
| VANGUARD VALUE ETF | 27,934 | 40,066 |
| ISHARES MORNINGSTAR GRWTH(ILCG) | 573,888 | 847,750 |
| ISHARES MORNINGSTAR (ILCB) | 134,880 | 426,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S & P TOTAL U.S. STOCK MARKET ETF | AT COST | 321,260 | 424,603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PADM FEES | 2,779 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENTS | 413 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 1,101 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,265 | 0 | 0 | |
| BANK SERVICE FEES | 150 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 806 | 0 | 0 |