| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTZ & COMPANY PC | 19,170 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1992-12-31 | 20,000 | 15,125 | SL | 40.000000000000 | 500 | 0 | ||
| BUILDING | 1993-12-31 | 44,000 | 32,450 | SL | 40.000000000000 | 1,100 | 0 | ||
| EQUIPMENT | 1992-12-31 | 4,150 | 4,150 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1993-12-31 | 16,119 | 16,119 | SL | 5.000000000000 | 0 | 0 | ||
| LAND | 1992-10-01 | 5,000 | L | 0 | 0 | ||||
| FILE CABINETS | 1994-01-20 | 261 | 261 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 1994-02-22 | 1,467 | 1,467 | SL | 7.000000000000 | 0 | 0 | ||
| PHONES | 1994-03-08 | 423 | 423 | SL | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 1994-03-08 | 446 | 446 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE - SIDE RETURN | 1994-03-22 | 1,604 | 1,604 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CABINETS | 1994-08-15 | 1,370 | 1,370 | SL | 7.000000000000 | 0 | 0 | ||
| DESK & TABLE | 1994-12-19 | 394 | 394 | SL | 7.000000000000 | 0 | 0 | ||
| PICTURE | 1994-12-27 | 394 | 394 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 1994-02-16 | 2,354 | 2,354 | SL | 5.000000000000 | 0 | 0 | ||
| LASER PRINTER | 1994-04-20 | 1,087 | 1,087 | SL | 5.000000000000 | 0 | 0 | ||
| BACK-UP SYSTEM | 1994-11-16 | 578 | 578 | SL | 5.000000000000 | 0 | 0 | ||
| 3 TABLES-NE CHAMB COMM & IND | 1995-01-24 | 960 | 960 | SL | 7.000000000000 | 0 | 0 | ||
| TELEVISION | 1995-05-15 | 391 | 388 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 1995-07-25 | 428 | 428 | SL | 5.000000000000 | 0 | 0 | ||
| DRIVEWAY | 1997-12-24 | 2,432 | 2,432 | SL | 20.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-12-13 | 1,200 | 1,200 | SL | 5.000000000000 | 0 | 0 | ||
| ROOF | 2008-10-07 | 21,250 | 7,567 | SL | 40.000000000000 | 531 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MITCHELL CAPITAL MANAGED | 2,533,931 | 4,318,982 |
| SECURITY NATIONAL BANK AGENCY ACCOUNT | 12,139,504 | 14,033,367 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EGERTON CAPITAL PARTNERS, LP | AT COST | 5,076,977 | 5,332,830 |
| VARIABLE ANNUITY | AT COST | 1,000,020 | 2,231,866 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 20,000 | 15,625 | 4,375 | |
| BUILDING | 44,000 | 33,550 | 10,450 | |
| EQUIPMENT | 4,150 | 4,150 | 0 | |
| EQUIPMENT | 16,119 | 16,119 | 0 | |
| LAND | 5,000 | 0 | 5,000 | |
| FILE CABINETS | 261 | 261 | 0 | |
| OFFICE FURNITURE | 1,467 | 1,467 | 0 | |
| PHONES | 423 | 423 | 0 | |
| CREDENZA | 446 | 446 | 0 | |
| OFFICE FURNITURE - SIDE RETURN | 1,604 | 1,604 | 0 | |
| FILE CABINETS | 1,370 | 1,370 | 0 | |
| DESK & TABLE | 394 | 394 | 0 | |
| PICTURE | 394 | 394 | 0 | |
| COMPUTER | 2,354 | 2,354 | 0 | |
| LASER PRINTER | 1,087 | 1,087 | 0 | |
| BACK-UP SYSTEM | 578 | 578 | 0 | |
| 3 TABLES-NE CHAMB COMM & IND | 960 | 960 | 0 | |
| TELEVISION | 391 | 388 | 3 | |
| COMPUTER EQUIPMENT | 428 | 428 | 0 | |
| DRIVEWAY | 2,432 | 2,432 | 0 | |
| COMPUTER | 1,200 | 1,200 | 0 | |
| ROOF | 21,250 | 8,098 | 13,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 130 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 68 | 0 | 0 | |
| INSURANCE | 2,099 | 0 | 0 | |
| OFFICE EXPENSE | 1,067 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 451 | 0 | 0 | |
| OTHER BUSINESS INCOME (LOSS) FROM EGERTON K-1 | 18,177 | 0 | 0 | |
| LABOR | 280 | 0 | 0 | |
| MISC. EXPENSE | 23,573 | 0 | 0 | |
| SECTION 988 LOSS | 4,991 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 988 GAIN FROM EGERTON K-1 | 0 | 0 | 0 |
| OTHER INCOME | 4,771 | 0 | 4,771 |
| Description | Amount |
|---|---|
| FMV TO BASIS ADJUSTMENT FOR DONATED SECURITIES | 455,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 1,806 | 1,806 |
| PAYROLL LIABILITIES | 4,735 | 4,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 145,344 | 145,344 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 20,279 | 20,279 | 0 | |
| PAYROLL TAXES | 5,279 | 0 | 0 | |
| EXCISE TAX | 20,992 | 0 | 0 |