| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA CO - | 2,925 | 7,661 |
| JOHNSON & JOHNSON - 55 SH | 3,534 | 8,621 |
| MCDONALDS - 35 SH | 1,585 | 10,378 |
| PROCTOR & GAMBLE - 60 SH | 3,370 | 8,792 |
| ALPHABET -80 | 2,059 | 11,175 |
| APPLE, INC. - 50 | 1,457 | 9,627 |
| AMAZON.COM - 70 | 5,087 | 10,636 |
| MICROSOFT - 25 | 1,875 | 9,401 |
| BLACKROCK, INC.- 15 | 7,345 | 12,177 |
| BROADCOM, INC. - 10 | 2,269 | 11,163 |
| BNY MELLON - | 34,679 | 35,681 |
| VIRTUS SMALL CAP GROWTH 589.863 | ||
| CVS -135 | 8,837 | 10,660 |
| PROLOGIS 79 | 7,947 | 10,531 |
| CHARLES SCHWAB CORP - 100 | ||
| UNITED HEALTH GROUP - 20 | 5,445 | 10,529 |
| VANGUARD TOTAL STOCK MARKET ETF | 60,076 | 83,027 |
| 60 ABBVIE | ||
| 60 CHEVRON | 5,517 | 8,949 |
| 40 GENERAL DYNAMICS | 6,109 | 10,387 |
| 110 GENERAL MILLS | ||
| 20 NORTHRUP GRUMMAN | ||
| 45 PEPSICO | 6,099 | 7,643 |
| 100 PHILIP MORRIS | ||
| 100 RAYTHEON | ||
| 10 THERMO FISCHER SCIENTIFIC | 7,504 | 8,493 |
| 50 UNITED PARCEL SERVICE | ||
| 50 VISA | 9,929 | 13,018 |
| 300 VANGUARD HIGH DIVIDEND YIELD ETF | ||
| 80 ALLSTATE | ||
| 25 LOCKHEED MARTIN | ||
| 50 PIONEER NATIONAL RESOURCES | ||
| 2664.552 HARTFORD SCHRODERS INTL | 44,957 | 43,512 |
| 368.091 JANUS HENDERSON CONTRARIAN | 37,710 | 38,734 |
| 951.517 ALLSPRING SPECIAL MID CAP | ||
| 72 VANGUARD TOTAL INTL STOCK ETF | 42,540 | 42,021 |
| 110 BLACKSTONE | 9,448 | 14,401 |
| 16 COSTCO | 9,619 | 10,561 |
| 21 DEERE & CO. | 7,994 | 8,397 |
| 185 ENBRIDGE | ||
| 75 EXXON | 7,462 | 7,499 |
| 30 HOME DEPOT | 9,474 | 10,397 |
| 375 INTEL CORP | ||
| 75 J P MORGAN CHASE | 9,639 | 12,758 |
| 185 PRIZER | ||
| 160 REALTY INCOME | ||
| 100 TJX COS | 7,028 | 9,381 |
| 260 VERIZON | ||
| 650 INVESCO COMMODITY INCOME | ||
| 435 VANGUARD VALUE | 62,059 | 65,033 |
| 3162.018 BLACKROCK EVENT DRIVEN EQ | 26,124 | 26,340 |
| 1107.666 MFS VALUE CL A | ||
| 7485.377 PIMCO LOW DURATION C | ||
| 8619.495 PIMCO LOW DURATION A | 70,219 | 71,650 |
| 5265.086 PRINCIPAL CORE FIXED INCOME | ||
| 683.593 VIRTUS KAR SMALL CAP A | 22,622 | 21,588 |
| 3030.243 VIRTUS NEWFLEET SHORT | 54,888 | 58,023 |
| GOLDMAN SACHS FINL SQUARE | 38,340 | 38,340 |
| MASSACHUSETTS MFS INV GR | 53,451 | 54,582 |
| PIMCO INCOME CL C | 10,871 | 11,050 |
| PIMCO INCOME CL A | 50,465 | 51,302 |
| PREINCIPAL CORE FIXED INCOME | 44,377 | 46,190 |
| ALLSPRING SPECIAL MID CAP | 43,167 | 39,612 |
| CHUBB | 8,088 | 7,910 |
| ADOBE INC 15 | 8,007 | 8,949 |
| 35 ALBEMARLE CORP | 8,658 | 5,057 |
| 225 ALTRIA GROUP | 10,287 | 9,077 |
| 37 AUTODESK | 8,127 | 9,009 |
| 46 CHENIERE ENERGY | 7,875 | 7,853 |
| 165 CISCO SYSTEMS | 8,113 | 8,335 |
| 600 FORD MOTOR CO | 7,807 | 7,314 |
| 18 NVIDIA CORP | 7,952 | 7,914 |
| 31 PALO ALTO | 7,952 | 9,141 |
| 100 RTX | 6,146 | 8,414 |
| 200 ROCHE HOLDING | 7,763 | 7,246 |
| 39 SALESFORCE | 7,951 | 10,262 |
| 200 SCHWAB CHARLES CORP | 9,204 | 13,760 |
| 75 TAIWAN SEMICONDUCTOR | 7,943 | 7,800 |
| 450 ISHARES GOLD TRUST | 17,349 | 17,559 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNITED FIDELITY BANK | AT COST | ||
| WELLS FARGO BANK | AT COST | ||
| COMENITY CAPITAL BANK | AT COST | ||
| DISCOVER BANK GREENWOOD DE | AT COST | 49,718 | 49,654 |
| SYNCHRONY BANK DRAPER UT | AT COST | 50,001 | 49,552 |
| BMW BANK NORTH AMERICA | AT COST | 50,003 | 49,490 |
| SYNCHRONY BANK | AT COST | 47,822 | 47,755 |
| AMERICAN NATIONAL BANK OMAHA | AT COST | 50,000 | 49,726 |
| Description | Amount |
|---|---|
| IRS 2022 | 523 |
| IRS 2021 | 906 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT INT EXP - INVESCO | 41 | 41 | ||
| INVESCO K-1 EXPENSE/LOSS | 866 | 866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 258 | 258 |