| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP PORTFO | 19,172 | 18,992 |
| DFA LARGE CAP INTERNATIONAL PO | 27,298 | 28,930 |
| DODGE & COX INCOME FUND | 19,253 | 19,558 |
| ISHARES BARCLAYS US TREASURY B | 38,203 | 38,454 |
| ISHARES CORE MSCI EAFE ETF | 16,608 | 16,673 |
| ISHARES MSCI USA QUALITY FACTO | 21,785 | 23,690 |
| ISHARES TRUST RUSSELL 1000 GRO | 32,711 | 46,385 |
| ISHARES TRUST RUSSELL MIDCAP I | 8,648 | 9,250 |
| METROPOLITAN WEST RETURN BOND | 43,632 | 38,087 |
| PIMCO INCOME FUND | 21,566 | 19,343 |
| SPDR PORTFOLIO EMERGING MARKET | 8,792 | 7,153 |
| VANGUARD MID-CAP ETF | 20,664 | 21,868 |
| VANGUARD S&P 500 ETF | 63,134 | 86,486 |
| VANGUARD SM-CAP ETF | 11,227 | 14,293 |
| VANGUARD TOTAL BOND MARKET IND | 66,153 | 57,855 |
| VANGUARD VALUE ETF | 26,568 | 27,209 |
| WISDOMTREE LC DVDND | 6,865 | 9,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,522 | 6,522 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,204 | 3,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2022 | 106 |