| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Robert Murray Co - 2016 review | 7,775 | 7,775 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 207,983 | SL | |||||||
| Land improvements | 117,039 | 93,787 | SL | 4,674 | |||||
| Buildings | 1,546,199 | 892,601 | SL | 51,540 | |||||
| Equipment | 173,033 | 107,675 | SL | 6,990 | |||||
| Technology | 48,679 | 42,666 | SL | 4,009 | |||||
| Building improvements | 233,853 | 162,935 | SL | 16,556 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PVM Foundation share | 3,086 | -3,086 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 207,983 | 207,983 | ||
| Land Improvements | 117,039 | 18,578 | ||
| Buildings | 1,546,199 | 602,058 | ||
| Equipment | 129,453 | 58,367 | ||
| Technology | 48,679 | 2,005 | ||
| Bldg improvements | 205,307 | 54,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal fees | 1,038 | 1,038 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| beneficial interest in an endowment | 148,090 | 162,532 | 162,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General supplies | 21,399 | 21,399 | ||
| telephone | 15,036 | 15,036 | ||
| misc admin | 6,144 | 6,144 | ||
| marketing | 1,998 | 1,998 | ||
| Insurance | 21,717 | 21,717 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Assisted Living services | 825,208 | 825,208 | |
| Application fees | 4,800 | 4,800 | |
| Misc income | 3,539 | 3,539 | |
| Space rental | 16,979 | 16,979 |
| Description | Amount |
|---|---|
| unrealized gains on endowment funds | 40,323 |
| audit adjustment - prior year | 0 |
| rounding | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to management company | 100,361 | 90,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| wellness services | 6,685 | 6,685 | ||
| housekeeping services | 491 | 491 | ||
| admin services | 39,703 | 39,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|