| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGCO CORP | 14,615 | 15,176 |
| ALPHABET INC | 14,480 | 14,667 |
| AMERICAN MOBILS SAB | 11,945 | 16,668 |
| APPLE INC | 1,016 | 42,357 |
| ARCHER-DANIELS-MIDLN | 8,973 | 19,861 |
| ARCOS DORADOS HLDGS | 15,284 | 38,400 |
| B W X TECHNOLOGIES INC | 10,086 | 14,195 |
| BERSHIRE HATHAWAY | 11,733 | 69,549 |
| BUNGE LIMITED | 19,114 | 25,238 |
| CAMECO CORP | 3,342 | 13,792 |
| CBRE GROUP INC | 3,315 | 11,171 |
| CHARLES SCHWAB CORP | 9,638 | 12,040 |
| CHENIERE ENERGY INC | 4,033 | 13,657 |
| CONOCOPHILLIPS | 13,848 | 34,241 |
| CONSTELLATION ENERGY CORP | 10,676 | 32,729 |
| EMBRAER SA | 17,741 | 20,664 |
| FIDELITY NATL INFO | 13,782 | 14,116 |
| FLUOR CORP | 20,053 | 43,479 |
| FREEPORT-MCMORAN INC | 15,730 | 15,751 |
| HERSHEY CO | 15,773 | 14,915 |
| IBM CORP | 12,932 | 17,991 |
| JACOBS SOLUTIONS INC | 12,888 | 25,960 |
| LAM RESEARCH CORP | 2,487 | 27,414 |
| LENNAR CORP | 13,971 | 39,496 |
| META PLATFORMS INC | 13,303 | 26,547 |
| MICROSOFT CORP | 5,095 | 35,724 |
| MONDELEZ INTL | 13,146 | 20,643 |
| MORGAN STANLEY | 12,600 | 10,750 |
| NINTENDO LTD | 11,829 | 21,758 |
| NXP SEMICONDUCTORS | 4,712 | 11,484 |
| SONY GROUP CORP | 13,641 | 25,566 |
| SOUTHERN CO | 16,309 | 16,829 |
| TARGET CORP | 18,620 | 28,484 |
| THE GOLDMAN SACH 5.342% | 21,299 | 19,921 |
| TOYOTA INDS CO | 9,260 | 10,198 |
| IRON MTN INC | 7,727 | 16,095 |
| KIMKO REATY CORP | 8,183 | 9,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN EXPRESS 4.825% 25 | AT COST | 10,000 | 10,004 |
| CAPITAL ONE BANK 3.35% 24 | AT COST | 36,000 | 35,613 |
| VANGUARD FTSE DEVELOPED MARKETS | AT COST | 35,955 | 32,812 |
| AAM BAHL AND GAYNOR | AT COST | 835 | 857 |
| BLACKROCK FLOATING RATE | AT COST | 4,521 | 4,671 |
| COLUMBIA QUALITY INCOME | AT COST | 2,343 | 2,364 |
| COMM SERVICES SELECT | AT COST | 2,459 | 2,906 |
| CONSUMER DISCRETIONARY | AT COST | 2,582 | 2,861 |
| EATON BANCE RCHRD BRNSTN | AT COST | 24,828 | 25,195 |
| EATAON VANCE BALANCED | AT COST | 5,497 | 6,737 |
| FIDELITY MSCI UTILITIES | AT COST | 568 | 531 |
| FIDELITY AD FLOATING | AT COST | 4,490 | 4,636 |
| FIRST TRUST CLOUD | AT COST | 458 | 438 |
| FIRST TRUST NATURAL | AT COST | 898 | 850 |
| GLOBAL X FUNDS SHS US | AT COST | 1,273 | 1,447 |
| HEALTH CARE SELECT SPDR | AT COST | 3,795 | 4,228 |
| INVESCO AEROSPACE AND DEFENSE | AT COST | 1,029 | 1,198 |
| INVESCO KBW BANK ETF | AT COST | 385 | 443 |
| INVESCO S&P 500 EQUAL | AT COST | 1,115 | 1,548 |
| INVESCO S&P SMALL CAP | AT COST | 858 | 928 |
| ISHARES 10-20 YEAR TREASURY BD | AT COST | 4,925 | 4,872 |
| ISHARES BIOTECHNOLOGY | AT COST | 930 | 815 |
| ISHARES PREFERRED & INCOME SEC | AT COST | 4,681 | 4,710 |
| ISHARES US AEROSPACE ETF | AT COST | 468 | 506 |
| ISHARES TR | AT COST | 314 | 322 |
| ISHARES TREASURY FLOATING | AT COST | 3,581 | 3,583 |
| ISHARES FLOATING RATE | AT COST | 4,620 | 4,606 |
| MATERIALS SELECT SECTOR | AT COST | 478 | 513 |
| PACER DATA & INFRA | AT COST | 247 | 179 |
| PGIM TOTAL RETURN | AT COST | 6,897 | 7,073 |
| REAL ESTATE SELECT | AT COST | 325 | 320 |
| SECTOR SPDR CONSUMERS STPL | AT COST | 2,058 | 2,161 |
| SECTOR SPDR ENERGY | AT COST | 1,892 | 2,180 |
| SECTOR SPDR INDUSTRIAL | AT COST | 1,248 | 1,596 |
| SPDR BLOOMBERG INV | AT COST | 4,602 | 4,619 |
| SPDR BLOOMBERG | AT COST | 9,261 | 9,230 |
| VANECK SEMICONDUCTOR | AT COST | 1,061 | 1,399 |
| VANGUARD S&P 500 GROWTH | AT COST | 1,975 | 2,166 |
| VANGUARD FINANCIALS ETF | AT COST | 4,348 | 5,167 |
| VANGUARD INFORMATION | AT COST | 5,275 | 7,260 |
| VANGUARD DIVIDEND | AT COST | 2,256 | 4,771 |
| WISDOMTREE FLOATING RATE | AT COST | 3,626 | 3,617 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 31 | 9 | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 13,906 | 13,906 | 0 | |
| FOREIGN FEES | 234 | 234 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ML 63680-NON DIV DISTR | 44 | 0 | 44 |
| SCHWAB 1520 NON DIV DISTR | 10 | 0 | 10 |
| MISCELLANEOUS INCOME | 450 | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 2,500 | 0 | 0 | |
| FOREIGN TAX | 230 | 230 | 0 |