| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,565 | 4,283 | 4,282 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 03.750% FEB 15 2025 51000 | 49,822 | 50,321 |
| AMGEN INC EXXON MOBIL CORPORATION 52000 | 48,353 | 47,564 |
| ANHEUSER-BUSCH INBEV WOR GLB 5000 | 4,589 | 4,768 |
| APPLE INC 02.610% OCT 15 2030 52000 | 57,569 | 49,951 |
| AT&T INC GOLDMAN SACHS GROUP INC 52000 | 62,030 | 50,998 |
| BANK OF NY MELLON CORP GLB 25000 | 26,882 | 26,545 |
| BP CAPITAL MARKETS PLC 04.000% MAR 03 2024 52000 | 55,128 | 50,032 |
| CAPITAL ONE FINANCIAL CO HOME DEPOT INC 52000 | 53,430 | 51,131 |
| CHUBB INA HOLDINGS INC GLB 52000 | 57,520 | 50,498 |
| CITIGROUP INC 04.500% SEP 15 2032 51000 | 54,985 | 48,639 |
| COMCAST CORP HP ENTERPRISE CO 52000 | 60,450 | 51,320 |
| CVS HEALTH CORP GLB 52000 | 58,677 | 51,178 |
| DOWDUPONT INC 04.900% OCT 15 2025 52000 | 59,989 | 52,798 |
| DUKE ENERGY CORP ILLINOIS TOOL WORKS INC 52000 | 56,547 | 51,715 |
| ENTERPRISE PRODUCTS OPER GLB 52000 | 56,888 | 51,317 |
| EXXON MOBIL CORPORATION 02.650% NOV 15 2026 52000 | 55,263 | 46,493 |
| GOLDMAN SACHS GROUP INC JPMORGAN CHASE & CO 52000 | 56,591 | 51,848 |
| HOME DEPOT INC GLB 52000 | 51,901 | 53,141 |
| HP ENTERPRISE CO VAR%JAN 25 2033 52000 | 59,172 | 51,761 |
| ILLINOIS TOOL WORKS INC KINDER MORGAN INC 52000 | 57,111 | 49,676 |
| JPMORGAN CHASE & CO COMPANY GUARNT GLB 52000 | 43,826 | 44,644 |
| KINDER MORGAN INC 02.000% FEB 15 2031 52000 | 50,111 | 43,254 |
| LOCKHEED MARTIN CORP LOCKHEED MARTIN CORP 27000 | 30,669 | 26,509 |
| LOWE'S COS INC GLB 25000 | 23,876 | 23,811 |
| MCDONALD'S CORP 03.550% JAN 15 2026 52000 | 54,110 | 47,640 |
| METLIFE INC LOWE'S COS INC 52000 | 63,857 | 52,320 |
| MORGAN STANLEY GLB 52000 | 56,907 | 50,446 |
| NEWMONT CORP 02.500% APR 15 2026 52000 | 41,123 | 44,539 |
| NEXTERA ENERGY CAPITAL MCDONALD'S CORP 52000 | 57,246 | 46,652 |
| NISOURCE FINANCE CORP SER MTN GLB 52000 | 56,234 | 50,105 |
| NORTHROP GRUMMAN CORP 02.625% SEP 01 2029 52000 | 51,524 | 52,543 |
| ORACLE CORP METLIFE INC 49000 | 53,486 | 44,262 |
| PFIZER INC GLB 52000 | 60,052 | 50,154 |
| PNC FINANCIAL SERVICES 04.550% MAR 23 2030 52000 | 57,307 | 49,246 |
| QUALCOMM INC MORGAN STANLEY 52000 | 42,430 | 42,493 |
| THERMO FISHER SCIENTIFIC - 52000 | 47,184 | 43,994 |
| TORONTO-DOMINION BANK 03.625% JAN 20 2027 52000 | 50,504 | 43,323 |
| UNITED TECHNOLOGIES CORP NEWMONT CORP 52000 | 58,135 | 51,258 |
| UNITEDHEALTH GROUP INC COMPANY GUARNT GLB 52000 | 58,088 | 51,257 |
| US BANCORP 02.600% JUL 15 2032 52000 | 54,866 | 48,835 |
| VERIZON COMMUNICATIONS NEXTERA ENERGY CAPITAL 52000 | 49,289 | 42,909 |
| WALMART INC COMPANY GUARNT GLB 52000 | 60,360 | 51,420 |
| WELLS FARGO & COMPANY 02.750% NOV 01 2029 52000 | 55,411 | 51,312 |
| WELLS FARGO & COMPANY NISOURCE FINANCE CORP 54000 | 51,124 | 52,680 |
| AMAZON.COM INC DTD 4/13/2022 3.3% 4/13/2027 40000 | 37,651 | 38,828 |
| AMERICAN EXPRESS CO DTD 11/7/2022 5.85% 11/5/2027 40000 | 41,140 | 41,710 |
| ANHEUSER-BUSCH INBEV WOR DTD 1/23/2019 4.75% 1/23/2029 40000 | 38,997 | 40,622 |
| A T & T INC DTD 11/23/2018 4.1% 2/15/2028 45000 | 42,183 | 43,976 |
| BANK OF AMERICA CORP DTD 4/21/2015 3.95% 4/21/2025 40000 | 38,691 | 39,322 |
| BANK OF MONTREAL DTD 1/12/2023 5.203% 2/1/2028 40000 | 39,369 | 40,746 |
| BARCLAYS PLC DTD 3/16/2015 3.65% 3/16/2025 40000 | 38,500 | 39,106 |
| B P CAP MARKETS AMERICA DTD 11/6/2018 4.234% 11/6/2028 40000 | 38,050 | 39,755 |
| BRISTOL-MYERS SQUIBB CO DTD 7/15/2020 3.2% 6/15/2026 40000 | 37,985 | 38,811 |
| CANADIAN IMPERIAL BANK DTD 4/7/2022 3.45% 4/7/2027 45000 | 41,842 | 43,204 |
| CITIGROUP INC DTD 3/20/2019 FLTG RATE 3/20/2030 45000 | 40,651 | 42,701 |
| COMCAST CORP DTD 8/7/2017 3.15% 2/15/2028 45000 | 41,214 | 42,893 |
| COOPERATIEVE RABOBANK UA DTD 7/21/2016 3.75% 7/21/2026 45000 | 42,024 | 43,083 |
| CREDIT SUISSE NEW YORK DTD 9/9/2014 3.625% 9/9/2024 40000 | 39,023 | 39,433 |
| GLAXOSMITHKLINE CAP INC DTD 5/15/2018 3.875% 5/15/2028 40000 | 37,947 | 39,437 |
| GOLDMAN SACHS GROUP INC/THE DTD 9/29/2017 FLTG RATE 9/29/2025 40000 | 38,780 | 39,324 |
| HOME DEPOT INC DTD 3/30/2020 2.7% 4/15/2030 45000 | 38,837 | 41,099 |
| HSBC HOLDINGS PLC DTD 8/14/2023 FLTG RATE 8/14/2027 40000 | 39,855 | 40,554 |
| INTEL CORP DTD 11/21/2019 2.45% 11/15/2029 45000 | 38,467 | 40,503 |
| JOHN DEERE CAPITAL CORP DTD 1/9/2023 4.75% 1/20/2028 40000 | 39,272 | 40,662 |
| JPMORGAN CHASE & CO DTD 7/25/2022 FLTG RATE 7/25/2033 45000 | 42,501 | 44,493 |
| K L A CORP DTD 6/23/2022 4.65% 7/15/2032 40000 | 38,325 | 40,859 |
| LLOYDS BANKING GROUP PLC DTD 2/5/2020 2.438% 2/5/2026 40000 | 37,891 | 38,595 |
| META PLATFORMS INC DTD 8/9/2022 3.5% 8/15/2027 40000 | 37,904 | 38,951 |
| MITSUBISHI UFJ FIN GRP DTD 2/25/2020 2.193% 2/25/2025 40000 | 37,907 | 38,633 |
| MORGAN STANLEY DTD 1/19/2023 FLTG RATE 2/1/2029 40000 | 38,644 | 40,182 |
| ORACLE CORP DTD 4/1/2020 2.8% 4/1/2027 45000 | 41,007 | 42,446 |
| PFIZER INVESTMENT ENTER DTD 5/19/2023 4.75% 5/19/2033 40000 | 38,198 | 40,090 |
| PNC FINANCIAL SERVICES DTD 4/22/2019 3.45% 4/23/2029 45000 | 39,781 | 42,605 |
| ROYAL BANK OF CANADA DTD 1/27/2016 4.65% 1/27/2026 40000 | 39,086 | 39,661 |
| ROYAL BANK OF SCOTLAND GROUP PLC DTD 9/27/2018 5.076% 1/27/2030 40000 | 37,478 | 39,374 |
| SHELL INTERNATIONAL FIN DTD 4/6/2020 2.75% 4/6/2030 45000 | 39,310 | 41,104 |
| SUMITOMO MITSUI FINL GROUP I 2.6320% DTD 7/14/2016 2.632% 7/14/2026 45000 | 41,300 | 42,628 |
| TARGET CORP DTD 9/13/2022 4.5% 9/15/2032 40000 | 38,055 | 40,400 |
| TORONTO-DOMINION BANK DTD 7/17/2023 5.532% 7/17/2026 40000 | 39,836 | 40,760 |
| TRUIST FINANCIAL CORP DTD 6/8/2023 6.047% 6/8/2027 40000 | 40,050 | 40,704 |
| U S BANCORP DTD 4/26/2016 3.1% 4/27/2026 45000 | 42,087 | 43,123 |
| VERIZON COMMUNICATIONS DTD 9/10/2019 4.016% 12/3/2029 45000 | 41,315 | 43,510 |
| WALT DISNEY COMPANY/THE DTD 5/13/2020 2.65% 1/13/2031 50000 | 42,099 | 44,487 |
| WELLS FARGO & COMPANY DTD 1/24/2019 4.15% 1/24/2029 45000 | 41,463 | 43,739 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 337 SHS ABBOTT LABS | 30,206 | 37,094 |
| 57 SHS ADOBE INC | 20,108 | 34,006 |
| 44 SHS AIR PRODUCTS&CHEM | 10,788 | 12,047 |
| 724 SHS ALPHABET INC SHS CL A | 49,297 | 101,136 |
| 544 SHS AMAZON COM INC COM | 64,294 | 82,655 |
| 69 SHS AMERICAN WTR WKS CO INC | 7,843 | 9,107 |
| 962 SHS APPLE INC | 73,394 | 185,214 |
| 36 SHS ASML HLDG NV NY REG SHS | 17,538 | 27,249 |
| 1372 SHS AT&T INC | 25,499 | 23,022 |
| 53 SHS BECTON DICKINSON CO | 12,507 | 12,923 |
| 181 SHS BERKSHIRE HATHAWAYINC B | 30,864 | 64,555 |
| 35 SHS BLACKROCK INC | 17,319 | 28,413 |
| 136 SHS BLACKSTONE INC | 15,349 | 17,805 |
| 338 SHS BOSTON SCIENTIFIC CORP | 11,854 | 19,540 |
| 291 SHS BRISTOL-MYERS SQUIBB CO | 20,863 | 14,931 |
| 66 SHS BROADCOM INC | 17,266 | 73,673 |
| 89 SHS CHENIERE ENERGY | 15,096 | 15,193 |
| 246 SHS CHEVRON CORP | 19,956 | 36,693 |
| 374 SHS CISCO SYSTEMS INC COM | 7,624 | 18,894 |
| 466 SHS COCA COLA COM | 20,231 | 27,461 |
| 380 SHS CONOCOPHILLIPS | 21,985 | 44,107 |
| 74 SHS COSTCO WHOLESALE CRP DEL | 21,908 | 48,846 |
| 545 SHS CVS HEALTH CORP | 45,477 | 43,033 |
| 85 SHS DEERE CO | 11,954 | 33,989 |
| 250 SHS DISNEY (WALT) CO COM STK | 24,056 | 22,573 |
| 158 SHS DUPONT DE NEMOURS INC | 7,101 | 12,155 |
| 156 SHS EATON CORP PLC | 8,061 | 37,568 |
| 70 SHS ELECTRONIC ARTS INC DEL | 6,666 | 9,577 |
| 15 SHS EQUINIX INC | 9,807 | 12,081 |
| 251 SHS EXXON MOBIL CORP COM | 24,584 | 25,095 |
| 453 SHS FREEPORT-MCMORAN INC | 16,439 | 19,284 |
| 392 SHS GENERAL MOTORS CO | 11,918 | 14,081 |
| 64 SHS HERSHEY COMPANY | 16,237 | 11,932 |
| 45 SHS HESS CORP | 6,102 | 6,487 |
| 64 SHS HILTON WORLDWIDE | 7,739 | 11,654 |
| 124 SHS HOME DEPOT INC | 28,549 | 42,972 |
| 127 SHS HONEYWELL INTL INC DEL | 12,306 | 26,633 |
| 166 SHS JOHNSON AND JOHNSON COM | 24,398 | 26,019 |
| 320 SHS JPMORGAN CHASE & CO | 27,647 | 54,432 |
| 275 SHS KKR & CO INC CL A | 17,568 | 22,784 |
| 74 SHS LVMH MOET HENNESSY ADR | 11,280 | 12,021 |
| 82 SHS L3HARRIS TECHNOLOGIES | 14,291 | 17,271 |
| 455 SHS MARVELL TECH INC | 11,720 | 27,441 |
| 617 SHS MERCK AND CO INC SHS | 47,573 | 67,265 |
| 37 SHS META PLATFORMS INC | 12,237 | 13,097 |
| 531 SHS MGM RESORTS INTERNATIONL | 20,069 | 23,725 |
| 482 SHS MICROSOFT CORP | 64,534 | 181,251 |
| 409 SHS MONDELEZ INTERNATIONAL | 20,059 | 29,624 |
| 631 SHS MORGAN STANLEY | 23,534 | 58,841 |
| 373 SHS NEXTERA ENERGY INC SHS | 30,350 | 22,656 |
| 187 SHS NIKE INC CL B | 15,971 | 20,303 |
| 23 SHS NORTHROP GRUMMAN CORP | 10,812 | 10,767 |
| 165 SHS NVIDIA | 12,927 | 81,711 |
| 308 SHS PALO ALTO NETWORKS INC | 22,369 | 90,823 |
| 122 SHS PAYPAL HOLDINGS INC SHS | 3,597 | 7,492 |
| 113 SHS PNC FINCL SERVICES GROUP | 23,755 | 17,498 |
| 165 SHS PROCTER & GAMBLE CO | 24,523 | 24,179 |
| 188 SHS PROLOGIS INC | 14,859 | 25,060 |
| 151 SHS QUANTA SERVICES INC | 21,174 | 32,586 |
| 188 SHS RTX CORP | 16,985 | 15,818 |
| 133 SHS SALESFORCE INC | 22,203 | 34,998 |
| 197 SHS SCHLUMBERGER LTD | 10,662 | 10,252 |
| 312 SHS SEMPRA | 26,125 | 23,316 |
| 159 SHS SPDR S P BIOTECH | 15,677 | 14,197 |
| 400 SHS SYSCO CORPORATION | 31,585 | 29,252 |
| 137 SHS TARGET CORP COM | 7,459 | 19,512 |
| 46 SHS THERMO FISHER SCIENTIFIC | 22,182 | 24,416 |
| 32 SHS UNION PACIFIC CORP | 4,801 | 7,860 |
| 116 SHS UNITEDHEALTH GROUP INC | 45,014 | 61,071 |
| 67 SHS VALERO ENERGY CORP NEW | 5,414 | 8,710 |
| 207 SHS VISA INC CL A SHRS | 29,588 | 53,892 |
| 186 SHS WALMART INC | 25,715 | 29,323 |
| 163 SHS WASTE MANAGEMENT INC NEW | 26,638 | 29,193 |
| 613 SHS ABBOTT LABORATORIES | 44,003 | 67,473 |
| 451 SHS ABBVIE INC. | 32,767 | 69,891 |
| 81 SHS ACCENTURE PLC | 21,214 | 28,424 |
| 180 SHS ALIGN TECHNOLOGY INC | 63,741 | 49,320 |
| 383 SHS ALLSTATE CORP | 50,532 | 53,612 |
| 1868 SHS ALPHABET, INC. | 115,402 | 260,941 |
| 1260 SHS AMAZON.COM INC | 83,014 | 191,444 |
| 1120 SHS AMERICAN INTERNATIONAL GROUP INC | 34,415 | 75,880 |
| 194 SHS AMERIPRISE FINANCIAL INC | 43,338 | 73,687 |
| 710 SHS AMPHENOL CORP NEW CL A | 53,467 | 70,382 |
| 91 SHS ANTHEM INC. | 42,598 | 42,912 |
| 1399 SHS APPLE INC | 115,113 | 269,349 |
| 274 SHS APPLIED MATERIALS INC | 37,320 | 44,407 |
| 265 SHS ARES MANAGEMENT CORPORATION | 21,854 | 31,514 |
| 356 SHS ASSURANT INC | 50,829 | 59,982 |
| 2510 SHS AT&T INC | 44,191 | 42,118 |
| 950 SHS BAKER HUGHES | 29,252 | 32,471 |
| 1270 SHS BANK OF AMERICA CORPORATION | 23,502 | 42,761 |
| 280 SHS BECTON DICKINSON & CO | 76,966 | 68,272 |
| 335 SHS BERKSHIRE HATHAWAY INC DEL CL B | 116,797 | 119,481 |
| 1440 SHS BOSTON SCIENTIFIC CORPORATION | 62,160 | 83,246 |
| 30 SHS BROADCOM INC | 15,885 | 33,488 |
| 1640 SHS CHEWY, INC | 29,797 | 38,753 |
| 700 SHS CISCO SYSTEMS INC | 40,228 | 35,364 |
| 301 SHS CME GROUP INC | 53,702 | 63,391 |
| 800 SHS COCA - COLA CO | 42,150 | 47,144 |
| 485 SHS CONSTELLATION ENERGY | 55,074 | 56,692 |
| 920 SHS CORNING INC | 32,446 | 28,014 |
| 490 SHS COSTAR GROUP INC | 38,876 | 42,821 |
| 65 SHS COSTCO WHSL CORP NEW | 6,680 | 42,905 |
| 510 SHS CRH PLC | 28,553 | 35,272 |
| 660 SHS C S X CORP | 8,509 | 22,882 |
| 271 SHS DANAHER CORP | 60,508 | 62,693 |
| 36 SHS DEERE & CO | 4,607 | 14,395 |
| 670 SHS DOMINION RES INC VA NEW | 32,388 | 31,490 |
| 441 SHS EATON CORP PLC | 19,783 | 106,202 |
| 233 SHS ELI LILLY & CO | 39,703 | 135,820 |
| 89 SHS EVEREST RE GROUP LTD | 33,954 | 31,469 |
| 1163 SHS EXXON MOBIL CORP | 119,676 | 116,277 |
| 1150 SHS FREEPORT MCMORAN COPPER & GOLD INC | 50,043 | 48,956 |
| 150 SHS GENUINE PARTS CO | 26,033 | 20,775 |
| 118 SHS HUBSPOT, INC. | 62,762 | 68,504 |
| 189 SHS ILLINOIS TOOL WKS INC | 16,404 | 49,507 |
| 325 SHS ILLUMINA INC | 50,686 | 45,253 |
| 700 SHS INTEL CORP | 32,194 | 35,175 |
| 1960 SHS INTERNATIONAL GAME TECHNOLOGY PLC | 55,968 | 53,724 |
| 88 SHS INTUITIVE SURGICAL INC | 30,061 | 29,688 |
| 892 SHS JP MORGAN CHASE & CO | 92,847 | 151,729 |
| 1310 SHS LAS VEGAS SANDS CORP | 45,943 | 64,465 |
| 294 SHS MARATHON PETROLEUM CORP | 43,772 | 43,618 |
| 79 SHS MARTIN MARIETTA MATLS INC | 27,413 | 39,414 |
| 110 SHS MC DONALD'S CORPORATION | 26,801 | 32,616 |
| 310 SHS MICROCHIP TECHNOLOGY INC | 25,432 | 27,956 |
| 885 SHS MICROSOFT CORPORATION | 77,558 | 332,795 |
| 53 SHS NETFLIX COM INC | 23,342 | 25,805 |
| 1530 SHS NEWMONT MINING CORP | 63,188 | 63,327 |
| 384 SHS NEXTERA ENERGY INC | 15,224 | 23,324 |
| 219 SHS NIKE INC CLASS B STOCK | 10,969 | 23,777 |
| 144 SHS NORTHROP GRUMMAN CORP | 61,374 | 67,412 |
| 337 SHS NVIDIA CORP | 87,827 | 166,889 |
| 840 SHS OCCIDENTAL PETROLEUM CORP | 51,608 | 50,156 |
| 510 SHS PUBLIC SVC ENTERPRISE GROUP INC | 34,734 | 31,187 |
| 28 SHS REGENERON PHARMACEUTICALS INC | 19,316 | 24,592 |
| 193 SHS RENAISSANCE RE HLDGS LTD ADR | 37,347 | 37,828 |
| 145 SHS REPLIGEN CORP | 25,208 | 26,071 |
| 890 SHS SANOFI-AVENTIS ADR | 46,239 | 44,260 |
| 428 SHS SAREPTA THERAPEUTICS, INC. | 49,016 | 41,272 |
| 1280 SHS SCHLUMBERGER LTD | 70,009 | 66,611 |
| 370 SHS SHOPIFY INC | 21,453 | 28,823 |
| 126 SHS S & P GLOBAL INC. | 27,587 | 55,506 |
| 640 SHS SQUARE, INC. | 42,314 | 49,504 |
| 460 SHS SYNCHRONY FINANCIAL | 10,522 | 17,567 |
| 156 SHS THE PROCTER & GAMBLE COMPANY | 22,284 | 22,860 |
| 87 SHS THERMO FISHER SCIENTIFIC INC. | 22,598 | 46,179 |
| 209 SHS TRANE TECHNOLOGIES PUBLIC LIMITED CO | 6,547 | 50,975 |
| 310 SHS TWILIO INC. | 20,875 | 23,520 |
| 780 SHS UBER TECHNOLOGIES, INC. | 38,461 | 48,025 |
| 122 SHS UNITEDHEALTH GROUP INC | 16,256 | 64,229 |
| 90 SHS VERALTO CORPORATION | 7,958 | 7,403 |
| 640 SHS VOYA FINANCIAL INC | 18,913 | 46,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14043.473 SHS DOUBLELINE TOTAL RETURN BOND | AT COST | 145,248 | 124,144 |
| 725 SHS INVESCO QQQ ETF | AT COST | 160,407 | 296,902 |
| 765 SHS ISHARES RUSSELL MID CAP VALUE ETF | AT COST | 54,844 | 88,962 |
| 300 SHS ISHARES RUSSELL MID CAP ETF | AT COST | 14,314 | 23,319 |
| 200 SHS ISHARES S&P SMALL CAP 600 GROWTH ETF | AT COST | 14,726 | 25,028 |
| 2,350 SHS VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 82,939 | 96,585 |
| 270 SHS VANGUARD HEALTH CARE ETF | AT COST | 47,799 | 67,689 |
| 1,965 SHS VANGUARD TOTAL STOCK MARKET ETF | AT COST | 288,412 | 466,137 |
| 5,088.691 SHS IMLPX MAINGATE MLP CL | AT COST | 36,025 | 40,353 |
| 5425.000 SHS SPDR BLOOMBERG 1-3 MNTH T BILL ETF | AT COST | 497,281 | 495,791 |
| 6390.186 SHS ALLSPRING SPECIAL SMALL CAP VALUE FUND | AT COST | 155,665 | 263,787 |
| 7807.137 SHS BLACKROCK MID CAP GROWTH EQUITY | AT COST | 262,039 | 302,292 |
| 2788.295 SHS CONESTOGA SMALL CAP FUND | AT COST | 100,323 | 203,434 |
| 12441.094 SHS HARDING LOEVNER INTL EQUITY PT FD | AT COST | 246,956 | 322,846 |
| 10189.229 SHS HARTFORD SCHRODERS EMERG MKTS EQUITY FD | AT COST | 140,000 | 159,054 |
| 15583.813 SHS MFS MID CAP VALUE FUND | AT COST | 290,794 | 479,826 |
| 21090.336 SHS OAKMARK INTL FD | AT COST | 334,531 | 564,799 |
| 11048.88 SHS PRINCIPAL MIDCAP FUND | AT COST | 288,349 | 423,614 |
| 22905.373 SHS BNY MELLON INTERNATIONAL STOCK FUND | AT COST | 343,385 | 537,589 |
| 26357.407 SHS CAUSEWAY INTL VALUE FD INST | AT COST | 500,000 | 515,551 |
| 9727.769 SHS CHAMPLAIN MID CAP FUND | AT COST | 200,675 | 234,731 |
| 18941.001 SHS DFA EMERGING MARKETS CORE EQUITY FUNDS | AT COST | 414,749 | 424,468 |
| 12647.537 SHS G Q G PARTNERS EMERGING MARKETS EQUITY FUND | AT COST | 175,168 | 200,337 |
| 3445 SHS ISHARES MSCI EAFE SMALL CAP INDEX FUND | AT COST | 255,627 | 213,246 |
| 2200 SHS ISHARES S&P 500 INDEX FUND | AT COST | 995,931 | 1,050,786 |
| 3310 SHS ISHARES TR S & P MIDCAP 400 INDEX FD | AT COST | 776,821 | 917,367 |
| 6570 SHS ISHARES TR S & P SMALLCAP 600 | AT COST | 614,426 | 711,203 |
| 33666.291 SHS ARISTOTLE FLOATING RATE INCOME FUND CLASS I | AT COST | 305,353 | 320,840 |
| 28404.081 SHS HOTCHKIS AND WILEY HIGH YIELD FUND | AT COST | 281,200 | 298,527 |
| 8500 SHS ISHARES BARCLAYS AGGREGATE BOND FUND | AT COST | 852,029 | 843,625 |
| 2020 SHS ISHARES JP MORGAN USD EMERGING MARKETS BOND FUND | AT COST | 171,919 | 179,901 |
| 6140 SHS ISHARES LEHMAN 1-3 YEAR TREASURY BOND FUND | AT COST | 500,092 | 503,726 |
| 1600 SHS VANGUARD REAL ESTATE ETF | AT COST | 122,249 | 141,376 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADJUSTMENTS - FROM BROKERAGE ACCOUNTS | 3,789 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 138,587 | 138,587 | 0 | |
| BANK FEES & INVESTMENT EXPENSE | 71 | 71 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 8,539 | 8,539 | 0 | |
| FEDERAL EXCISE TAX | 18,894 | 0 | 0 |