| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,550 | 0 | 32,550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE &CO NOTE 3.87500% | 1,979,720 | 1,977,720 |
| BANK AMERICA CORP MTN 4.45000% | 1,981,800 | 1,977,980 |
| BANK AMERICA CORP MTN 4.25000% | 1,965,000 | 1,963,640 |
| BOSTON PPTYS LTD PARTNERSHIP SER E | 2,765,220 | 2,857,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HORMEL FOODS CORP | 2,527,285 | 1,697,193 |
| HOST HOTELS & RESORTS INC COM | 2,701,498 | 4,537,236 |
| JONES LANGE LASALLE INC COM | 0 | 487,473 |
| NVIDIA CORPORATION COM | 1,002,109 | 2,765,804 |
| GARMIN LTD COM CHF | 341,364 | 474,827 |
| ROYAL CARIBBEAN GROUP COM | 120,750 | 294,460 |
| AKAMAI TECHNOLOGIES COM | 431,439 | 594,472 |
| ALARM COM HLDGS INC COM | 266,774 | 320,774 |
| ALIGN TECHNOLOGY INC COM | 373,384 | 488,542 |
| ARISTA NETWORKS INC COM | 253,377 | 488,448 |
| AUTODESK INC | 252,626 | 310,680 |
| COTERRA ENERGY INC COM | 395,673 | 389,001 |
| COGNEX CORP COM | 310,353 | 272,395 |
| CORE LABORATORIES INC COM NPV | 33,541 | 27,867 |
| DOLBY LABORATORIES INC COM CL A | 309,017 | 366,524 |
| FLOOR &DECOR HLDGS INC CL A | 214,176 | 277,561 |
| GENERAC HLDGS INC COM | 124,512 | 141,389 |
| GENTEX CORP | 386,624 | 461,486 |
| GENTHERM INC | 99,314 | 80,006 |
| GRACO INC | 11,389 | 15,183 |
| IPG PHOTONICS CORPORATION COM | 132,890 | 150,111 |
| INTERDIGITAL INC | 97,846 | 201,667 |
| INTUITIVE SURGICAL INC | 129,443 | 187,910 |
| INTUIT INC | 259,390 | 405,019 |
| LGI HOMES INC | 143,136 | 191,484 |
| LANDSTAR SYSTEM INC COM | 200,718 | 230,831 |
| MSC INDUSTRIAL DIRECT CO INC | 68,111 | 84,755 |
| MICROCHIP TECHNOLOGY INC. COM | 403,317 | 512,313 |
| MYRIAD GENETICS INC | 93,826 | 98,399 |
| PAYCHEX INC COM | 10,261 | 9,529 |
| PLEXUS CORP | 561,476 | 591,904 |
| POWER INTEGRATIONS INC | 405,564 | 444,379 |
| PROTO LABS INC COM | 113,133 | 147,503 |
| PURE STORAGE INC CL A | 390,993 | 505,374 |
| SEMTECH CORP | 74,178 | 50,262 |
| SNAP-ON INC | 259,597 | 329,566 |
| SOUTHWESTERN ENERGY CO | 332,835 | 346,095 |
| STITCH FIX INC COM CL A | 29,203 | 25,047 |
| STRATEGIC ED INC COM | 63,009 | 76,944 |
| SUPER MICRO COMPUTER INC COM | 661,011 | 2,368,739 |
| TAKE-TWO INTERACTIVE SOFTWARE INC | 38,534 | 56,976 |
| UNDER ARMOUR INC COM STK CLASS A | 163,613 | 145,246 |
| VIASAT INC | 238,169 | 202,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NREP TE LP | AT COST | 12,310,637 | 13,164,409 |
| NREP TE (AIV SRP) FEEDER LP | AT COST | 298,320 | 1,958,971 |
| NREP TE (AIV BCP) HOTEL FEEDER LP | AT COST | 11,569 | 190,584 |
| NREP TE (AIV SRP II) FEEDER LP | AT COST | 93,923 | 213,577 |
| NREP (AIV DC-AZ) LP | AT COST | 180,325 | 129,841 |
| NREP TE (AIV PRATT) FEEDER LP | AT COST | 23,115 | 43,549 |
| NREP TE (SUN AIV) FEEDER LP | AT COST | 59,669 | 68,776 |
| BLUE DRIVE GLOBAL INVESTORS | AT COST | 15,022,240 | 13,587,259 |
| NW EUROPE NO. 1 | AT COST | 5,664,232 | 7,795,698 |
| NW EUROPE NO. 3 | AT COST | 822,258 | 603,479 |
| NREP TE (FP-MM AIV) LP | AT COST | 2,377,591 | 2,326,553 |
| NREP (AIV CHS) FEEDER LP | AT COST | 68,121 | 533,133 |
| NORTHWOOD 5+B COINVEST | AT COST | 2,566,270 | 3,115,974 |
| NW DS 1 CAYMAN LP | AT COST | 1,321,966 | 1,098,187 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM INVESTMENTS | 296,251 | 334,269 | 0 |
| DUE FROM INVESTMENTS - ACCRUED INTEREST RECEIVABLE | 112,579 | 143,686 | 0 |
| Description | Amount |
|---|---|
| APPRECIATION OF DONATED STOCK | 1,686,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE EXPENSE | 2,360 | 1,180 | 1,180 | |
| CORPORATION FEES | 132 | 0 | 132 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INCOME/LOSS - UBI | 114,698 | ||
| PASS-THROUGH INCOME/LOSS - NII | -320,471 | ||
| PASS-THROUGH INCOME/LOSS - BOOK | -320,485 | -320,485 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN NORTHWOODS REAL ESTATE PARTNERS TE (AIV BCP) FEEDER LP | 1,780 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 80,993 | 80,993 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL AND STATE TAX EXPENSE | 64,100 | 0 | 0 | |
| FOREIGN TAXES | 10,063 | 10,063 | 0 |