| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LaValley LaValley Todak & Schaefer Accounting | 7,252 | 7,252 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAINS DISTRIBUTIONS | Purchased | 12,737 | 0 | 12,737 | ||||||
| UNRECAPTURED SECTION 1250 GAIN | 34 | 0 | 34 | |||||||
| PUBLIC SECURITIES (SHORT-TERM) | 2022-12 | Purchased | 2023-12 | 7,358,599 | 6,502,211 | 856,388 | ||||
| PUBLIC SECURITIES (LONG-TERM) | Purchased | 2023-12 | 1,298,773 | 1,155,184 | 143,589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc Non Voting | 37,508 | 90,195 |
| Amazon Com Inc | 80,089 | 131,732 |
| American Water Works | 48,924 | 54,512 |
| Automatic Data Processing | 65,909 | 60,339 |
| Blackrock Inc | 59,063 | 83,615 |
| Comcast Corp New CL A | 65,417 | 67,836 |
| Commerce Bancshares Inc | 54,008 | 54,745 |
| Costco Whsl Corp | 35,086 | 82,510 |
| Ecolab Inc | 63,565 | 77,753 |
| Honeywell International Inc | 62,301 | 74,657 |
| Illinois Tool Works Inc. | 68,030 | 88,536 |
| Johnson & Johnson | 51,161 | 54,232 |
| Lowes Companies Inc | 46,023 | 75,222 |
| L3Harris Technologies Inc | 55,074 | 55,182 |
| Microsoft Corp | 51,202 | 104,539 |
| Mondelez Intl Inc | 57,235 | 71,199 |
| Nextera Energy Inc | 44,345 | 46,041 |
| Pepsico Inc | 30,130 | 61,142 |
| Proctor & Gamble Co | 57,450 | 61,254 |
| Prologis Inc. | 65,970 | 70,249 |
| S&P Global Inc | 55,352 | 77,972 |
| Starbucks Corp | 65,877 | 63,655 |
| Stryker Corp | 58,047 | 93,731 |
| Texas Instruments Inc | 52,763 | 67,161 |
| Union Pacific Corp | 60,101 | 72,704 |
| UnitedHealth Group Inc | 36,875 | 63,176 |
| Alphabet Inc Non Voting | 237,844 | 352,325 |
| Amazon Com Inc | 192,464 | 379,850 |
| Apple Inc | 123,909 | 385,060 |
| Bank of America Corp | 221,372 | 235,690 |
| Blackstone Group Inc. | 44,523 | 65,460 |
| Chevron Corporation | 302,125 | 298,320 |
| ConocoPhillips | 159,403 | 174,105 |
| Disney Walt Company | 274,961 | 270,870 |
| Dominium Energy Inc. | 266,971 | 235,000 |
| Duke Energy Corp | 229,352 | 242,600 |
| Home Depot Inc | 201,202 | 242,585 |
| Invesco QQQ TR | 70,081 | 81,904 |
| Johnson & Johnson | 165,191 | 156,740 |
| JP Morgan Chase & Co | 98,427 | 127,575 |
| Microsoft Corp | 258,391 | 300,832 |
| Morgan Stanley & Co | 234,195 | 279,750 |
| PayPal Holdings Inc | 174,823 | 153,525 |
| Pfizer Incorporated | 396,558 | 287,900 |
| Proctor & Gamble Co. | 142,374 | 146,540 |
| Select Sector SPDR ETF (XLF) | 364,701 | 376,000 |
| Select Sector SPDR ETF (XLV) | 102,259 | 102,285 |
| Southern Company | 227,845 | 245,420 |
| Starbucks Corp | 245,347 | 240,025 |
| Tesla Inc | 110,467 | 124,240 |
| Uber Technologies Inc | 38,469 | 92,355 |
| Vanguard Extended Market ETF | 400,665 | 493,260 |
| Vanguard INTL Equity ETF | 512,574 | 493,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUND: Fidelity Government Portfolio Inst. Cl. Shares | 900,366 | 900,366 | |
| MUTUAL FUND: MFS Ser Tr II Growth FD CL | 152,509 | 258,188 | |
| MUTUAL FUND: Virtus Funds Virtus Vontobel Emg Mkts | 531,490 | 416,437 | |
| MUTUAL FUND: Lord Abbett Invt Tr | 139,349 | 128,306 | |
| MUTUAL FUND: Diversified Income Fund Instl Class | 548,464 | 496,069 | |
| MUTUAL FUND: Vanguard High Yield Corporate Fund | 25,836 | 25,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LaValley, LaValley, Todak and Schaefer Legal | 16,554 | 16,554 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O Coverage - Insurance | 1,756 | 1,756 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Outstanding Checks | 36,000 | 48,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF Advisory Fees Investment Fees | 65,157 | 65,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 1,558 | 1,558 | ||
| Federal Excise Tax | 0 | 0 | ||
| State of Ohio | 200 | 200 |