| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 3,200 | 0 | 0 | 3,200 |
| Tax Preparation (2020, 2022 & 2023) | 13,270 | 0 | 0 | 13,270 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc, 185 Sh | 35,618 | 35,618 |
| Target Corp, 30 Sh | 4,273 | 4,273 |
| JP Morgan Chase & Co, 76 Sh | 12,928 | 12,928 |
| Cisco Systems Inc, 135 Sh | 6,820 | 6,820 |
| Microsoft Corp, 102 Sh | 38,356 | 38,356 |
| Diageo PLC, 36 Sh | 5,244 | 5,244 |
| Eaton Corp PLC, 44 Sh | 10,596 | 10,596 |
| Thermo Fisher Scientfic Inc, 11 Sh | 5,839 | 5,839 |
| Boeing Co, 39 Sh | 10,166 | 10,166 |
| Celanese Corp, 60 Sh | 9,322 | 9,322 |
| Blackrock Inc, 9 Sh | 7,306 | 7,306 |
| Citigroup, 156 Sh | 8,025 | 8,025 |
| United Health, 25 Sh | 13,162 | 13,162 |
| Union Pacific, 25 Sh | 6,141 | 6,141 |
| UPS, 43 Sh | 6,761 | 6,761 |
| Alphabet Inc CL C, 188 Sh | 25,508 | 25,508 |
| Manulife Financial Corp, 374 Sh | 8,265 | 8,265 |
| Suncor Energy Inc, 297 Sh | 9,516 | 9,516 |
| Eli Lillly & Co, 18 Sh | 10,493 | 10,493 |
| Merck & Co, 87 Sh | 9,485 | 9,485 |
| Cognizant Tech Solutions, 66 Sh | 4,985 | 4,985 |
| TE Connectivity LTD, 45 Sh | 6,323 | 6,323 |
| Nike, 45 Sh | 4,886 | 4,886 |
| Mondelez Intl Inc, 88 Sh | 6,374 | 6,374 |
| Lam Research Corp, 12 Sh | 9,399 | 9,399 |
| Broadcom Inc, 15 Sh | 16,744 | 16,744 |
| Electronic Arts Inc, 37 Sh | 5,062 | 5,062 |
| Toronto Dominion Bk, 124 Sh | 8,013 | 8,013 |
| Vanguard Midcap Viper, 628 Sh | 146,097 | 146,097 |
| Booking Holdings, 3 Sh | 10,642 | 10,642 |
| Blackstone Group, 75 Sh | 9,819 | 9,819 |
| Waste Management, 31 Sh | 5,552 | 5,552 |
| Visa, 35 Sh | 9,112 | 9,112 |
| Garmin, 63 Sh | 8,098 | 8,098 |
| Unilever PLC, 72 Sh | 3,491 | 3,491 |
| Abbvie Inc, 48 Sh | 7,439 | 7,439 |
| Meta Platforms Inc, 39 Sh | 13,804 | 13,804 |
| Totalenergies SE, 160 Sh | 10,781 | 10,781 |
| Home Depot, 20 Sh | 6,931 | 6,931 |
| Regions Financial Corp, 305 Sh | 5,911 | 5,911 |
| McDonalds Corp, 23 Sh | 6,820 | 6,820 |
| Starbucks, 59 Sh | 5,665 | 5,665 |
| RTX Corp, 76 Sh | 6,395 | 6,395 |
| Adobe Inc, 11 Sh | 6,563 | 6,563 |
| Advanced Micro Devices, 50 Sh | 7,370 | 7,370 |
| iShares Core MSCI EAFE, 1,033 Sh | 72,672 | 72,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T Rowe Price Overseas Stk, 5,733.586 Sh | FMV | 71,550 | 71,550 |
| Invesco Opp Dev Mkts, 594.18 Sh | FMV | 22,918 | 22,918 |
| iShares Russell 2000, 241 Sh | FMV | 48,371 | 48,371 |
| Touchstone Mid Cap, 931.944 Sh | FMV | 48,834 | 48,834 |
| Tributary Small Co, 786.751 Sh | FMV | 23,429 | 23,429 |
| American Century Interm, 20,822.475 Sh | FMV | 226,340 | 226,340 |
| Mainstay Mackay Hi Yield, 3,049.779 Sh | FMV | 36,109 | 36,109 |
| Nuveen Ltd Term, 4,340.852 Sh | FMV | 47,446 | 47,446 |
| iShares Core MSCI Emg, 467 Sh | FMV | 23,621 | 23,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 4,900 | 0 | 0 | 4,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 25 | 25 | ||
| Misc | 68 | 68 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Inc. | 396 | 396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 14,029 | 14,029 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Witholding Tax | 950 | 950 |