| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARISTA NETWORKS | 4,642,808 | 5,014,008 |
| VANGUARD DIVIDEND APPRECIATION | 162,573 | 171,934 |
| VANGUARD FTSE DEVELOPED MARKET | 300,725 | 311,877 |
| VANGUARD FTSE EMERGING MARKETS | 124,898 | 127,246 |
| VANGUARD INTERMEDIATE TERM COR | 399,977 | 412,902 |
| VANGUARD MID-CAP ETF | 224,736 | 243,341 |
| VANGUARD S&P 500 ETF | 224,737 | 243,298 |
| VANGUARD SHOR-TERM GOV BOND | 200,749 | 201,180 |
| VANGUARD SHORT TERM CORPORATE | 500,279 | 510,642 |
| VANGUARD SM-CAP ETF | 224,600 | 245,969 |
| VANGUARD VALUE ETF | 225,086 | 238,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 27,216 | 27,216 | ||
| Bank Charges | 39 | 39 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,859 | 3,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 30,600 | |||
| 990-PF Excise Tax for 2022 | 23,889 |