| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,268 | 427 | 3,841 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FID SAI LONG TERM TREASURY | 18,056 | 18,056 |
| STRATEGIC ADV CORE INCOME FUND | 1,734,173 | 1,734,173 |
| STRATEGIC ADV INCOME OPP FUND | 49,436 | 49,436 |
| STRATEGIC ADV SHT DURATION FD | 67,304 | 67,304 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMCOR PLC ORD | 15,434 | 15,434 |
| BANK OF HAWAII CORP | 37,896 | 37,896 |
| BROOKFIELD INFRASTRUCTURE | 33,057 | 33,057 |
| CARDINAL HEALTH INC | 28,829 | 28,829 |
| EDISON INTERNATIONAL | 32,027 | 32,027 |
| EXXON MOBIL CORP | 28,094 | 28,094 |
| FIDELITY SAI INFLATION FOCUSED FD | 46,135 | 46,135 |
| HOME DEPOT INC | 33,269 | 33,269 |
| INTERNATIONAL BUS MACH CORP | 31,565 | 31,565 |
| KEYCORPCOM | 28,008 | 28,008 |
| KINDER MORGAN INC COM | 30,729 | 30,729 |
| MDC HOLDINGS INC | 18,619 | 18,619 |
| MARATHON PETROLEUM CORP | 29,524 | 29,524 |
| MCDONALD S CORP | 31,726 | 31,726 |
| ONEOK INC | 31,178 | 31,178 |
| ONPHARMA | 44,589 | 44,589 |
| PEPSICO INC | 30,062 | 30,062 |
| PHILIP MORRIS INTERNATIONAL | 30,200 | 30,200 |
| PRINCIPAL FINANCIAL GROUP | 32,019 | 32,019 |
| SEAGATE TECHNOLOGY HOLDINGS | 33,209 | 33,209 |
| STRATEGIC ADVISORS ALTERNATIVES FD | 48,196 | 48,196 |
| STRATEGIC ADV EMERGING MARKETS | 392,014 | 392,014 |
| STRATEGIC ADV INT'L FD | 948,393 | 948,393 |
| STRATEGIC ADV LARGE CAP FD | 2,773,820 | 2,773,820 |
| STRATEGIC ADV SMALL MID CAP FD | 459,378 | 459,378 |
| SYSCO CORP | 30,568 | 30,568 |
| VALERO ENERGY CORP | 30,940 | 30,940 |
| VERIZON COMMUNICATIONS | 30,801 | 30,801 |
| WESTROCK CO | 30,144 | 30,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXTRA SPACE STORAGE | FMV | 37,036 | 37,036 |
| INVESCO QQQ TR UNIT SER 1 | FMV | 38,495 | 38,495 |
| IRON MTN INC DEL | FMV | 33,311 | 33,311 |
| ISHARES CORE S&P | FMV | 27,225 | 27,225 |
| ISHARES TR RUS 100 GRW EFT | FMV | 26,982 | 26,982 |
| ISHARES RUSSELL 1000 INDEX EFT | FMV | 13,638 | 13,638 |
| KIMCO REALITY CORP | FMV | 31,070 | 31,070 |
| SPDR S&P EFT TRUST | FMV | 12,833 | 12,833 |
| SPDR DOW JONES INDL AVG ET | FMV | 13,944 | 13,944 |
| VANGUARD INDEX FD S&P 500 | FMV | 27,082 | 27,082 |
| VANGUARD INDEX FDS VALUE | FMV | 27,059 | 27,059 |
| VICI PPTYS INC | FMV | 33,091 | 33,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,663 | 3,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSES | 90 | 90 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 864,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY ADVISORY FEES | 38,737 | 38,737 |