| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | ||
| 54401E143 LORD ABBETT SHRT DUR | 387,824 | 358,255 |
| 464287432 ISHARES 20+ YEAR TRE | 239,620 | 162,555 |
| 83002G702 SIX CIRCLES GLOBAL B | 813,335 | 706,797 |
| 83002G884 SIX CIRCLES CREDIT O | 740,023 | 732,660 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 92203J407 VANGUARD TOTAL INTL | 185,133 | 188,585 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92206C847 VANGUARD LONG-TERM T | 187,528 | 190,877 |
| 92206C870 VANGUARD INT-TERM CO | 532,712 | 540,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 259,924 | 389,649 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,675,274 | 5,373,454 |
| 315911750 FIDELITY 500 INDEX F | 1,370,557 | 2,485,160 |
| 83002G306 SIX CIRCLES US UNCON | 1,884,327 | 2,872,264 |
| 83002G405 SIX CIRCLES INTL UNC | 1,422,951 | 1,653,063 |
| 46641Q191 JPMORGAN BETABUILDER | 446,138 | 477,621 |
| 46641Q217 JPMORGAN BETABUILDER | 547,748 | 659,443 |
| 46641Q225 JPMORGAN BETABUILDER | 343,236 | 466,320 |
| 46641Q233 JPMORGAN BETABUILDER | 391,027 | 357,024 |
| 315911727 FIDELITY INTL INDX-I | 236,126 | 257,999 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 329,432 | 331,402 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 167,920 | 199,413 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 98,719 | 89,304 |
| 024525669 AMERICAN BEACON AHL | AT COST | 87,659 | 89,846 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 175,319 | 174,384 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 4 |
| ROUNDING | 4 |
| COST BASIS ADJUSTMENT | 20,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,800 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 9,162 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,382 | 10,382 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,471 | 1,471 | 0 |