| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALKINS HEHL RAFKO | 1,750 | 875 | 875 | |
| INTRINXEC | 14,350 | 7,175 | 7,175 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NAVIGATOR TACTICAL INV GRADE BD I | 93,138 | 93,138 |
| ISHARES CORE S&P 500 ETF | 9,552 | 9,552 |
| NAVIGATOR TACTICAL FIXED INCOME | 185,586 | 185,586 |
| SPDR PORTFOLIO S&P 500 GROWTH | 10,492 | 10,492 |
| SPDR SER TR S&P 400 MDCP VAL | 5,577 | 5,577 |
| INVESCO EXCH TRADED FD TR BUYBACK | ||
| ISHARES CORE HIGH DIVIDEND ETF | ||
| INVESCP EXCH TRADED FD TR II NASDAQ | 10,618 | 10,618 |
| ISHARES CORE S&P SMALL CAP E | 10,284 | 10,284 |
| ISHARES S&P SMALL CAP 600 VALUE INDX | 17,213 | 17,213 |
| ISHARES TR SUS TP200 | 22,778 | 22,778 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM NUCCA | 2,893 | 15,575 | 15,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 17 | 17 | ||
| INVESTMENT FEES | 5,346 | 2,673 | 2,673 | |
| RESEARCH STUDIES | ||||
| DUES & SUBSCRIPTIONS | ||||
| POSTAGE | 7 | 7 | ||
| RETIANER EXPENSES | 3,900 | 3,900 | ||
| WEB DESIGN | 4,000 | 4,000 | ||
| MISCELLANEOUS | 6,910 | 6,910 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 17,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX 2021 | ||||
| EXCISE TAX 2022 | ||||
| MICHIGAN ANN REPORT | 20 | 20 |