| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 4,020 | 0 | 0 | 4,020 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD MORTGAGE-BACKED SEC | 257,749 | 237,688 |
| VANGUARD TOTAL BOND MARKET | 613,990 | 591,930 |
| VANGUARD INT-TERM CORPORATE | 286,656 | 296,753 |
| BLCKRCK HI YLD BND PORT-K | 55,793 | 59,555 |
| ISHARES 7-10 YEAR TREASURY B | 63,033 | 59,280 |
| PIMCO INCOME FUND-INS | 28,717 | 29,667 |
| VANGUARD LONG-TERM TREASURY ETF | 27,669 | 29,473 |
| JP Morgan Chase Bank | 275,000 | 275,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX-INST PRM | 268,024 | 501,077 |
| SPDR S&P 500 ETF TRUST | 242,115 | 591,761 |
| CONSUMER STAPLES SPDR | 29,704 | 29,892 |
| CONSUMER DISCRETIONARY SELT | 65,889 | 59,007 |
| FINANCIAL SELECT SECTOR SPDR | 83,663 | 89,187 |
| HEALTH CARE SELECT SECTOR | 84,159 | 90,011 |
| INDUSTRIAL SELECT SECT SPDR | 26,677 | 29,751 |
| VANGUARD INFO TECH ETF | 124,420 | 163,108 |
| COMM SERV SELECT SECTOR SPDR | 62,161 | 60,453 |
| ENERGY SELECT SECTOR SPDR | 23,896 | 29,344 |
| Description | Amount |
|---|---|
| Stock Contribution | 87,954 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA FEE | 25 | 25 |
| Description | Amount |
|---|---|
| Excise Tax Refund | 6,309 |
| Nondividend Distributions | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,787 | 9,787 | 0 | 0 |