| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,290 | 1,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 891160509 TORONTO DOMINION BK | 16,714 | 18,098 |
| 609207105 MONDELEZ INTERNATION | 9,309 | 16,334 |
| 097023105 BOEING CO | 17,380 | 21,737 |
| 09260D107 BLACKSTONE INC | 10,245 | 23,023 |
| 654106103 NIKE INC CL B | 5,297 | 10,356 |
| 254687106 WALT DISNEY CO | ||
| 192446102 COGNIZANT TECH SOLUT | 11,283 | 12,648 |
| 56501R106 MANULIFE FINANCIAL C | 15,401 | 21,402 |
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 22,949 | 27,376 |
| 58933Y105 MERCK & CO INC NEW | 13,500 | 26,692 |
| 150870103 CELANESE CORP | 17,418 | 25,162 |
| 92826C839 VISA INC-CLASS A SHR | 16,536 | 25,960 |
| 867224107 SUNCOR ENERGY INC NE | 22,310 | 27,324 |
| G29183103 EATON CORP PLC | 13,267 | 28,545 |
| 907818108 UNION PACIFIC CORP | 8,864 | 16,099 |
| 02079K107 ALPHABET INC CL C | 21,634 | 65,937 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 25243Q205 DIAGEO PLC - ADR | 12,223 | 12,990 |
| 911312106 UNITED PARCEL SERVIC | 8,800 | 14,474 |
| 904767704 UNILEVER PLC - ADR | 8,567 | 8,910 |
| 11135F101 BROADCOM INC | 10,799 | 44,840 |
| 883556102 THERMO FISHER SCIENT | 902 | 14,013 |
| 87612E106 TARGET CORP | 2,122 | 8,484 |
| H2906T109 GARMIN LTD | 13,477 | 16,370 |
| 00287Y109 ABBVIE INC | 13,212 | 20,057 |
| 46625H100 JPMORGAN CHASE & CO | 7,344 | 32,954 |
| 17275R102 CISCO SYSTEMS INC | 10,802 | 17,011 |
| 31620M106 FIDELITY NATL INFORM | ||
| 037833100 APPLE INC | 16,615 | 89,065 |
| H84989104 TE CONNECTIVITY LTD | 9,924 | 15,214 |
| 94106L109 WASTE MANAGEMENT INC | 10,986 | 16,892 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 285512109 ELECTRONIC ARTS INC | 7,172 | 12,795 |
| 09857L108 BOOKING HOLDINGS INC | 14,346 | 28,060 |
| 172967424 CITIGROUP INC. | 16,145 | 20,671 |
| 871829107 SYSCO CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 7,056 | 33,263 |
| 512807108 LAM RESEARCH CORP CO | 5,733 | 25,580 |
| 594918104 MICROSOFT CORP | 6,008 | 103,768 |
| 75513E101 RTX CORP | 14,891 | 18,497 |
| 532457108 ELI LILLY & CO COM | 4,001 | 30,989 |
| 09247X101 BLACKROCK INC | 7,442 | 16,261 |
| 922908553 VANGUARD REAL ESTATE | ||
| 256206103 DODGE & COX INTL STO | ||
| 256210105 DODGE & COX INCOME F | ||
| 418056107 HASBRO INC | ||
| 46138B103 INVESCO DB COMMODITY | ||
| 693391559 PIMCO EMERG MKTS BD- | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 464287150 ISHARES CORE S&P TOT | ||
| 72201F516 PIMCO E/M LCL CUR & | ||
| 94988V340 AS SHRT-TRM MUNI BND | ||
| IWI993008 IRONWOOD INSTITUTION | ||
| 30303M102 META PLATFORMS INC | 18,730 | 37,063 |
| 464287481 ISHARES RUSSELL MID- | ||
| 693390791 PIMCO LOW DURATION I | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 94988V399 AS INTERMED TAX/AMT- | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 464287473 ISHARES RUSSELL MID- | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 693390593 PIMCO MODERATE DURAT | ||
| 693390841 PIMCO HIGH YIELD FD- | ||
| 437076102 HOME DEPOT INC | 16,536 | 18,707 |
| 7591EP100 REGIONS FINL CORP NE | 10,815 | 12,546 |
| 00724F101 ADOBE INC | 12,986 | 16,680 |
| 007903107 ADVANCED MICRO DEVIC | 10,615 | 20,961 |
| 580135101 MCDONALDS CORP | 17,053 | 17,856 |
| 855244109 STARBUCKS CORP COM | 16,550 | 14,606 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46138B103 INVESCO DB COMMODITY | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 94988V340 AS SHRT-TRM MUNI BND | |||
| 94988V399 AS INTERMED TAX/AMT- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 41,803 | 143,327 |
| 693391559 PIMCO EMERG MKTS BD- | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 256206103 DODGE & COX INTL STO | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 693390593 PIMCO MODERATE DURAT | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 39,424 | 101,269 |
| 693390791 PIMCO LOW DURATION I | |||
| 72201F516 PIMCO E/M LCL CUR & | |||
| 693390882 PIMCO INTL BND USD H | |||
| 256210105 DODGE & COX INCOME F | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,686 | 29,041 |
| 27831R108 EV GLBL MACR ABS RTR | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 34,839 | 68,370 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 100,000 | 94,629 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 502,564 | 507,619 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 432,759 | 441,789 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 112,338 | 110,059 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,732 | 55,193 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 56,077 | 58,763 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 67,113 | 68,968 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 86,119 | 81,799 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,588 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 | |
| FROM PARTNERSHIP/S-CORP | 144 | 144 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -214 | -214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,797 | 2,797 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,123 | 2,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,488 | 1,488 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 321 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |