| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02665WEV9 AMERICAN HONDA MTN | 104,365 | 104,514 |
| 05723KAG5 BAKER HUGHES LLC CO | 92,257 | 92,849 |
| 459200KM2 INTERNATIONAL | 92,886 | 93,343 |
| 637432MS1 NATIONAL RURAL UTIL | 93,112 | 93,511 |
| 74460WAG2 PUBLIC STORAGE GLBL | 103,069 | 101,908 |
| 857477CD3 STATE STR CORP | 101,057 | 101,182 |
| 883556CW0 THERMO FISHER | 102,239 | 102,227 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92343V104 VERIZON COMMUNICATIO | ||
| 89417E109 TRAVELERS COS INC | ||
| 594918104 MICROSOFT CORP | ||
| 580135101 MCDONALDS CORP | ||
| 718172109 PHILIP MORRIS INTL | ||
| 191216100 COCA COLA COMPANY | ||
| 88579Y101 3M CO | ||
| 742718109 PROCTER GAMBLE CO | ||
| 46625H100 J P MORGAN CHASE CO | ||
| 00846U101 AGILENT TECHNOLOGIES | 7,684 | 7,286 |
| 00912X302 AIR LEASE CORP | 6,851 | 6,940 |
| 00971T101 AKAMAI TECHNOLOGIES | 9,571 | 9,982 |
| 012653101 ALBEMARLE CORP | 4,395 | 3,442 |
| 03064D108 AMERICOLD REALTY TRU | 6,482 | 5,858 |
| 03073E105 AMERISOURCEBERGEN CO | 6,779 | 7,911 |
| 03662Q105 A N S Y S INC | 7,683 | 8,524 |
| 038222105 APPLIED MATERIALS IN | 6,128 | 6,243 |
| 042735100 ARROW ELECTRONICS IN | 6,059 | 5,446 |
| 090572207 BIO RAD LABS INC CL | 5,007 | 5,134 |
| 101121101 BOSTON PPTYS INC | 5,144 | 4,722 |
| 11133T103 BROADRIDGE FINANCIAL | 6,561 | 6,943 |
| 12504L109 CBRE GROUP INC | 10,043 | 9,580 |
| 126408103 CSX CORP | 7,096 | 7,497 |
| 127097103 COTERRA ENERGY INC | 6,392 | 6,295 |
| 148806102 CATALENT INC | 5,125 | 6,403 |
| 15872M104 CHAMPIONX CORPORATIO | 4,273 | 3,810 |
| 231021106 CUMMINS INC COM | 5,645 | 5,504 |
| 23331A109 D R HORTON INC | 9,893 | 9,289 |
| 237194105 DARDEN RESTAURANTS I | 9,086 | 9,104 |
| 24906P109 DENTSPLY SIRONA INC | 5,010 | 5,039 |
| 260003108 DOVER CORP | 7,087 | 6,890 |
| 277432100 EASTMAN CHEM CO | 5,797 | 5,431 |
| 29362U104 ENTEGRIS INC | 10,293 | 10,240 |
| 361448103 G A T X CORP | 5,357 | 5,519 |
| 369550108 GENERAL DYNAMICS COR | 6,523 | 6,890 |
| 37940X102 GLOBAL PAYMENTS INC | 6,783 | 6,795 |
| 423452101 HELMERICH PAYNE INC | 4,025 | 4,348 |
| 428291108 HEXCEL CORP NEW COM | 5,204 | 4,780 |
| 441593100 HOULIHAN LOKEY INC | 8,108 | 8,025 |
| 45866F104 INTERCONTINENTAL EXC | 8,107 | 8,404 |
| 493267108 KEYCORP | 5,818 | 5,768 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,576 | 8,276 |
| 50540R409 LABORATORY CRP OF AM | 6,610 | 6,669 |
| 55024U109 LUMENTUM HOLDINGS IN | 4,581 | 5,109 |
| 574599106 MASCO CORP | 10,357 | 10,094 |
| 626717102 MURPHY OIL CORP | 3,864 | 3,522 |
| 695156109 PACKAGING CORP AMERI | 5,158 | 5,142 |
| 743315103 PROGRESSIVE CORP | 7,540 | 8,734 |
| 754730109 RAYMOND JAMES FINL I | 7,983 | 7,933 |
| 759351604 REINSURANCE GROUP AM | 8,154 | 8,868 |
| 760759100 REPUBLIC SVCS INC | 11,740 | 12,321 |
| 78410G104 SBA COMMUNICATIONS C | 6,278 | 5,597 |
| 810186106 THE SCOTTS MIRACLE G | 5,558 | 5,063 |
| 81211K100 SEALED AIR CORP | 4,634 | 4,457 |
| 83088M102 SKYWORKS SOLUTIONS I | 6,559 | 6,059 |
| 833034101 SNAP ON INC | 7,491 | 7,538 |
| 848574109 SPIRIT AEROSYSTEMS H | 7,181 | 6,838 |
| 858912108 STERICYCLE INC COMMO | 4,046 | 3,888 |
| 860630102 STIFEL FINL CORP | 6,685 | 7,295 |
| 871607107 SYNOPSYS INC | 11,652 | 11,200 |
| 871829107 SYSCO CORP | 5,621 | 6,151 |
| 872540109 TJX COMPANIES INC | 5,664 | 5,979 |
| 90384S303 ULTRA SALON COSMETIC | 6,434 | 6,527 |
| 92939U106 WEC ENERGY GROUP INC | 5,483 | 5,249 |
| 980745103 WOODWARD INC | 6,382 | 6,475 |
| G7496G103 RENAISSANCE RE HOLDI | 6,409 | 7,551 |
| G8060N102 SENSATA TECHNOLOGIES | 5,418 | 5,389 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 413,680 | 533,546 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 00143W859 INVESCO DEVELOPING M | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 279,016 | 433,232 |
| 464287200 ISHARES CORE S P 500 | AT COST | 1,044,246 | 1,241,142 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 521,686 | 533,242 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 257,295 | 271,232 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 152,664 | 154,454 |
| 861728400 STONE RIDGE HY REINS | AT COST | 153,235 | 147,323 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 417,940 | 421,373 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 205,378 | 209,977 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 8,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 325 | 325 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 22 | 18 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,280 | 1,280 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 938 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,772 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,152 | 1,152 | 0 |