| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406RBL0 BANK NEW YORK MTN | 75,579 | 77,776 |
| 084664CW9 BERKSHIRE HATHAWAY | 60,294 | 62,708 |
| 29364WAZ1 ENTERGY LOUISIANA | 67,687 | 70,922 |
| 458140BH2 INTEL CORP | 62,059 | 67,131 |
| 74460DAJ8 PUBLIC STORAGE SR | 82,362 | 84,117 |
| 78016EZM2 ROYAL BK CDA MTN | 89,996 | 92,961 |
| 91324PEG3 UNITEDHEALTH GROUP | 96,715 | 97,937 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | ||
| 02079K305 ALPHABET INC CL A | 3,867 | 63,045 |
| 023135106 AMAZON.COM INC | 28,112 | 46,560 |
| 026874784 AMERICAN INTERNATION | 10,745 | 13,902 |
| 03027X100 AMERICAN TOWER CORP | 2,824 | 7,826 |
| 031162100 AMGEN INC | 12,297 | 18,856 |
| 032654105 ANALOG DEVICES INC | 3,972 | 16,543 |
| 036752103 ELEVANCE HEALTH INC | 10,654 | 19,738 |
| 037833100 APPLE INC | 13,098 | 64,540 |
| 038222105 APPLIED MATERIALS IN | 2,085 | 16,430 |
| 084670702 BERKSHIRE HATHAWAY I | 7,816 | 17,268 |
| 09857L108 BOOKING HOLDINGS INC | 17,105 | 24,552 |
| 110122108 BRISTOL MYERS SQUIBB | 13,075 | 10,996 |
| 125523100 CIGNA CORP | 10,197 | 13,543 |
| 12572Q105 CME GROUP INC | 8,673 | 8,234 |
| 125896100 C M S ENERGY CORP | 5,840 | 5,716 |
| 166764100 CHEVRON CORPORATION | 14,949 | 28,749 |
| 17275R102 CISCO SYSTEMS INC | 11,986 | 22,581 |
| 172967424 CITIGROUP INC | 11,807 | 11,234 |
| 20030N101 COMCAST CORP CL A | 12,413 | 13,962 |
| 22052L104 CORTEVA INC | 11,930 | 9,096 |
| 22160K105 COSTCO WHSL CORP | 1,673 | 13,898 |
| 278865100 ECOLAB INC | 1,917 | 9,911 |
| 285512109 ELECTRONIC ARTS INC | 7,414 | 10,319 |
| 30303M102 FACEBOOK INC A | 16,032 | 37,063 |
| 337738108 FISERV INC | 15,005 | 21,281 |
| 375558103 GILEAD SCIENCES INC | 16,684 | 19,565 |
| 416515104 HARTFORD FINANCIAL S | 8,745 | 13,044 |
| 437076102 HOME DEPOT INC | 9,986 | 10,589 |
| 438516106 HONEYWELL INTERNATIO | 12,615 | 18,203 |
| 445658107 HUNT J B TRANS SVCS | 7,942 | 16,078 |
| 446150104 HUNTINGTON BANCSHARE | 11,232 | 8,911 |
| 46625H100 J P MORGAN CHASE CO | 2,078 | 34,872 |
| 532457108 ELI LILLY CO | 5,218 | 29,052 |
| 539830109 LOCKHEED MARTIN CORP | 8,797 | 8,588 |
| 548661107 LOWES CO INC | 7,408 | 19,156 |
| 57636Q104 MASTERCARD INC | 4,747 | 22,462 |
| 580135101 MCDONALDS CORP | 2,467 | 11,709 |
| 58933Y105 MERCK AND CO INC | 7,181 | 21,137 |
| 594918104 MICROSOFT CORP | 5,814 | 119,274 |
| 609207105 MONDELEZ INTERNATION | 2,359 | 7,527 |
| 666807102 NORTHROP GRUMMAN COR | 10,960 | 13,403 |
| 67066G104 NVIDIA CORP | 23,966 | 30,764 |
| 68902V107 OTIS WORLDWIDE CORP | 3,972 | 6,633 |
| 697435105 PALO ALTO NETWORKS I | 23,076 | 25,388 |
| 718172109 PHILIP MORRIS INTL | 7,445 | 13,628 |
| 742718109 PROCTER GAMBLE CO | 3,043 | 7,857 |
| 75513E101 RAYTHEON TECHNOLOGIE | 7,059 | 6,834 |
| 79466L302 SALESFORCE COM INC | 19,300 | 21,082 |
| 806857108 SCHLUMBERGER LTD | 19,813 | 19,480 |
| 808513105 SCHWAB CHARLES CORP | 13,761 | 11,011 |
| 828806109 SIMON PROPERTY GROUP | 11,419 | 13,861 |
| 854502101 STANLEY BLACK DECKER | 7,920 | 4,665 |
| 87612E106 TARGET CORP | 25,489 | 20,862 |
| 911312106 UNITED PARCEL SERVIC | 4,003 | 7,805 |
| 92343V104 VERIZON COMMUNICATIO | 9,253 | 8,470 |
| 925652109 VICI PPTYS INC | 11,954 | 12,048 |
| 931142103 WAL MART STORES INC | 22,260 | 24,788 |
| 98956P102 ZIMMER BIOMET HOLDIN | 9,057 | 9,420 |
| G1151C101 ACCENTURE PLC CL A | 16,126 | 18,194 |
| G54950103 LINDE PLC SHS | 3,269 | 8,097 |
| G5960L103 MEDTRONIC PLC | 11,075 | 13,131 |
| G6095L109 APTIV PLC | 16,679 | 16,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - OTHER | |||
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 68,907 | 55,368 |
| 024525669 AHL MANAGED FUTURES | AT COST | 94,807 | 79,756 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 69,798 | 65,205 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 95,530 | 92,331 |
| 256206103 DODGE COX INTERNATI | AT COST | 170,347 | 199,459 |
| 256210105 DODGE COX INCOME | AT COST | 151,938 | 131,290 |
| 256219106 DODGE COX STOCK FUN | AT COST | 149,516 | 193,072 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 55,000 | 46,844 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 95,554 | 81,758 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 41,562 | 56,258 |
| 464287499 ISHARES RUSSELL MID | AT COST | 74,699 | 76,630 |
| 464288620 ISHARES BROAD USD IN | AT COST | 157,515 | 143,332 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 74,349 | 60,914 |
| 46434V803 ISHARES CURRENCY HED | AT COST | 26,244 | 32,200 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 63,683 | 55,549 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 135,727 | 204,025 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 59,647 | 53,677 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 224,218 | 194,799 |
| 693390841 P I M C O HIGH YIELD | AT COST | 88,296 | 80,130 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 214,987 | 192,236 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 102,194 | 143,382 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 156,287 | 128,967 |
| 78462F103 SPDR S P 500 ETF | AT COST | 295,015 | 560,141 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 38,711 | 46,744 |
| 921937686 VANGUARD SMALL CAP V | AT COST | 43,517 | 104,152 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 196,154 | 225,055 |
| 922031836 VANGUARD SHORT TERM | AT COST | 74,483 | 74,756 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 54,916 | 47,568 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,746 | 16,778 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 117,686 | 152,601 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 89,226 | 124,548 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 76,724 | 64,512 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 308 |
| COST BASIS ADJUSTMENT | 392 |
| ROC ON CY SALES | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL INCOME TIMING DIFFERENCE | 629 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STATEMENT | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,093 | 2,093 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,358 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 391 | 391 | 0 |