| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,296 | 1,296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 3,122 | 4,621 |
| 172967424 CITIGROUP INC. | 3,929 | 4,606 |
| 037833100 APPLE INC | 1,608 | 19,362 |
| 17275R102 CISCO SYSTEMS INC | 1,523 | 3,914 |
| 92826C839 VISA INC-CLASS A SHR | 4,317 | 5,738 |
| 58933Y105 MERCK & CO INC NEW | 2,485 | 5,797 |
| 512807108 LAM RESEARCH CORP CO | 1,051 | 5,776 |
| 31620M106 FIDELITY NATL INFORM | ||
| G29183103 EATON CORP PLC | 3,099 | 6,644 |
| 285512109 ELECTRONIC ARTS INC | 1,519 | 2,752 |
| 609207105 MONDELEZ INTERNATION | 2,230 | 3,914 |
| 097023105 BOEING CO | 2,779 | 4,643 |
| 891160509 TORONTO DOMINION BK | 3,923 | 4,251 |
| 09260D107 BLACKSTONE INC | 2,472 | 5,227 |
| 89151E109 TOTALENERGIES SE -SP | 4,967 | 6,257 |
| 654106103 NIKE INC CL B | 1,343 | 2,538 |
| 871829107 SYSCO CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 1,803 | 7,323 |
| 911312106 UNITED PARCEL SERVIC | 2,034 | 3,406 |
| 09247X101 BLACKROCK INC | 1,815 | 3,872 |
| 25243Q205 DIAGEO PLC - ADR | 2,861 | 3,175 |
| 75513E101 RTX CORP | 3,174 | 4,192 |
| 904767704 UNILEVER PLC - ADR | 2,584 | 2,142 |
| 94106L109 WASTE MANAGEMENT INC | 2,537 | 3,527 |
| 91324P102 UNITEDHEALTH GROUP I | 1,151 | 6,653 |
| 150870103 CELANESE CORP | 2,157 | 5,266 |
| 532457108 ELI LILLY & CO COM | 900 | 7,102 |
| 00287Y109 ABBVIE INC | 2,792 | 4,274 |
| H2906T109 GARMIN LTD | 3,035 | 3,585 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 867224107 SUNCOR ENERGY INC NE | 4,909 | 6,094 |
| 594918104 MICROSOFT CORP | 1,023 | 22,662 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 907818108 UNION PACIFIC CORP | 1,335 | 3,659 |
| 09857L108 BOOKING HOLDINGS INC | 3,875 | 7,015 |
| 192446102 COGNIZANT TECH SOLUT | 2,011 | 2,853 |
| 883556102 THERMO FISHER SCIENT | 546 | 3,773 |
| G5960L103 MEDTRONIC PLC | ||
| 02079K107 ALPHABET INC CL C | 1,962 | 14,605 |
| 87612E106 TARGET CORP | 270 | 2,364 |
| H84989104 TE CONNECTIVITY LTD | 1,567 | 3,413 |
| 126650100 CVS HEALTH CORPORATI | ||
| 11135F101 BROADCOM INC | 2,510 | 10,620 |
| 254687106 WALT DISNEY CO | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 464287606 ISHARES S&P MID-CAP | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 30303M102 META PLATFORMS INC | 3,406 | 8,583 |
| 464287705 ISHARES S&P MID-CAP | ||
| 418056107 HASBRO INC | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 464287200 ISHARES CORE S & P 5 | ||
| 00206R102 | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 031162100 | ||
| Y2573F102 | ||
| 437076102 HOME DEPOT INC | 3,886 | 4,236 |
| 7591EP100 REGIONS FINL CORP NE | 3,324 | 3,155 |
| SEE ATTACHED | ||
| 00724F101 ADOBE INC | 3,096 | 3,707 |
| 007903107 ADVANCED MICRO DEVIC | 2,467 | 4,863 |
| 580135101 MCDONALDS CORP | 4,075 | 4,098 |
| 855244109 STARBUCKS CORP COM | 3,256 | 2,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,862 | 14,051 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 151,063 | 142,209 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 52,033 | 63,025 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,771 | 21,160 |
| 464287200 ISHARES CORE S & P 5 | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 14,675 | 14,194 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 20,375 | 20,923 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 14,442 | 14,196 |
| 464288281 ISHARES JP MORGAN US | AT COST | 41,126 | 42,582 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,107 | 42,760 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 42,489 | 42,846 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 20,883 | 21,080 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 37 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 509 | 509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 453 | 453 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |