| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,063 | 1,063 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285D8 US TREASURY NOTE | ||
| 855244AN9 STARBUCKS CORP | ||
| 693475AZ8 PNC FINANCIAL SERVIC | ||
| 857477AM5 STATE STREET CORP 3. | ||
| 9128285M8 US TREASURY NOTE | ||
| 594918BY9 MICROSOFT CORP | ||
| 92826CAD4 VISA INC | ||
| 912828YY0 US TREASURY NOTE | ||
| 548661CZ8 LOWE'S COMPANIES INC | ||
| 037833DY3 APPLE INC | ||
| 87612EBD7 TARGET CORP 3.500% 7 | ||
| 25466AAQ4 DISCOVER BANK | ||
| 912828X88 US TREASURY NOTE 2.3 | ||
| 912828YS3 US TREASURY NOTE | ||
| 912828M56 US TREASURY NOTE | ||
| 61761J3R8 MORGAN STANLEY | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 912828Y95 US TREASURY NOTE | ||
| 912828Z94 US TREASURY NOTE | ||
| 91324PEH1 UNITEDHEALTH GROUP | ||
| 92343VFR0 VERIZON COMMUNICATIO | ||
| 95040QAH7 WELLTOWER INC | ||
| 9128286T2 US TREASURY NOTE 2.3 | ||
| 912810FP8 US TREASURY BOND 5.3 | ||
| 91282CFY2 US TREASURY NOTE | ||
| 91282CFV8 US TREASURY NOTE 4.1 | ||
| 00206RJX1 AT&T INC | ||
| 120568BC3 BUNGE LTD FINANCE CO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 75,502 | 111,475 |
| 34959J108 FORTIVE CORP | ||
| 43300A203 HILTON WORLDWIDE HOL | ||
| 883556102 THERMO FISHER SCIENT | ||
| 67103H107 O'REILLY AUTOMOTIVE | 20,571 | 38,953 |
| 20030N101 COMCAST CORP CLASS A | ||
| G8994E103 TRANE TECHNOLOGIES P | 41,922 | 66,585 |
| 594918104 MICROSOFT CORP | 76,237 | 132,742 |
| 902973304 US BANCORP | ||
| 254687106 WALT DISNEY CO | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 02079K305 ALPHABET INC CL A | 48,983 | 79,204 |
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 00724F101 ADOBE INC | 47,094 | 67,416 |
| 025816109 AMERICAN EXPRESS CO | ||
| 808513105 SCHWAB CHARLES CORP | ||
| 773903109 ROCKWELL AUTOMATION | ||
| 22160K105 COSTCO WHOLESALE COR | 31,885 | 56,107 |
| G5960L103 MEDTRONIC PLC | ||
| 87612E106 TARGET CORP | ||
| 872540109 TJX COMPANIES INC | 31,064 | 42,121 |
| G1151C101 ACCENTURE PLC | 24,149 | 32,284 |
| 216648402 COOPER COS INC COM N | ||
| 42809H107 HESS CORP | ||
| 57636Q104 MASTERCARD INC | 32,362 | 42,651 |
| 235851102 DANAHER CORP | ||
| 337738108 FISERV INC | ||
| 437076102 HOME DEPOT INC | 20,630 | 26,684 |
| 12572Q105 CME GROUP INC | ||
| 58933Y105 MERCK & CO INC NEW | 23,509 | 32,706 |
| 91324P102 UNITEDHEALTH GROUP I | 34,704 | 52,647 |
| 002824100 ABBOTT LABS | ||
| 278865100 ECOLAB INC | 15,491 | 19,438 |
| 654106103 NIKE INC CL B | 29,772 | 32,897 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 617446448 MORGAN STANLEY | ||
| 26875P101 EOG RESOURCES, INC | ||
| 57060D108 MARKETAXESS HLDGS IN | ||
| 92532F100 VERTEX PHARMACEUTICA | 35,212 | 50,454 |
| 001084102 AGCO CORP COM | 11,383 | 12,141 |
| 023135106 AMAZON COM INC COM | 32,246 | 34,187 |
| 040413106 ARISTA NETWORKS INC | 21,362 | 23,551 |
| 11135F101 BROADCOM INC | 35,944 | 44,650 |
| 30303M102 META PLATFORMS INC | 36,746 | 40,705 |
| 45866F104 INTERCONTINENTAL EXC | 32,953 | 39,171 |
| 64110L106 NETFLIX INC | 16,365 | 24,831 |
| 67066G104 NVIDIA CORP | 39,162 | 42,094 |
| 697435105 PALO ALTO NETWORKS I | 16,222 | 28,308 |
| 78409V104 S&P GLOBAL INC | 23,604 | 30,836 |
| 79466L302 SALESFORCE INC | 24,383 | 30,261 |
| 81762P102 SERVICENOW INC | 15,873 | 26,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 701765505 PARNASSUS MID CAP FU | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 74340W103 PROLOGIS INC | |||
| 101156602 BOSTON TRUST SMALL C | |||
| 19248X604 COHEN & STEERS PR SE | |||
| 131649766 CALVERT EMERG MRKTS | |||
| 46435G516 ISHARES TRUST ISHARE | |||
| 46434G863 ISHARES INC ISHARES | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 236,332 | 264,873 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 78,206 | 95,739 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 78,146 | 95,585 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 746,608 | 799,849 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 236,059 | 265,501 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,875 | 86,391 |
| 56064L751 MNSTY MCKY H/Y MUNI | AT COST | 274,584 | 306,416 |
| 78468R739 SPDR NUVEEN BLOOMBER | AT COST | 353,348 | 364,877 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 625,562 | 735,840 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 87,424 | 120,533 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 780 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,086 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 127 |
| ROUNDING | 3 |
| BLACKSTONE REIT ADJ | 87,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,560 | 1,560 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 520 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 534 | 534 | 0 |