| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT ACCOUNTS | AT COST | 31,608,674 | 31,608,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,075 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 4,600 | 4,600 | 4,600 |
| PREPAID PAYROLL TAX-EMPLOYEE INSURANCE | 194 | 250 | 250 |
| DUE FROM JANE ABSHER ESTATE FOR K-1 | 64,842 | 114,345 | 114,345 |
| DUE FROM RON ABSHER ESTATE FOR K-1 | 41,223 | 41,223 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL ANNUAL REPORT FEE | 10 | 0 | 0 | 0 |
| CORP FEE (IL) | 15 | 0 | 0 | 0 |
| POSTAGE | 120 | 0 | 0 | 0 |
| INSURANCE EXPENSE | 2,208 | 0 | 0 | 0 |
| OFFICE EXPENSE | 190 | 0 | 0 | 0 |
| INVESTMENT EXPENSES | 125,889 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RON ABSHER ESTATE K-1 (ROYALTY) | 15,856 | 15,856 | |
| OIL LEASE INCOME | 6,485 | 6,485 | |
| JANE ABSHER ESTATE K-1 (ROYALTY) | 1,483 | 1,483 | |
| JANE ABSHER ESTATE K-1 (ORDINAY BUS INC) | 488 | 488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,408 | 0 | 0 | 0 |