| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,210 | 4,105 | 4,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTER-TERM INVEST-GF ADM | 109,024 | 110,731 |
| VANGUARD INTERMED.TERM BOND | 3,523,542 | 3,158,648 |
| VANGUARD EQUITY INCOME ADMIRAL CL | 1,115,406 | 1,266,729 |
| VANGUARD HIGH DIV YLD IND ADM | 3,660,984 | 5,237,534 |
| VANGUARD TOT. STK MKT IND ADM | 13,273,011 | 17,105,626 |
| VANGUARD HIGH YLD CORP ADM | 4,550,096 | 4,092,209 |
| VANGUARD INTERMED.TERM INV DR ADM CL | 2,506,282 | 2,184,262 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FEDERAL MONEY MKT FD | AT COST | 104,465 | 104,465 |
| VANGUARD FEDERAL MONEY MKT FD | AT COST | 558,076 | 558,076 |
| VANGUARD TOT. STK MKT ETF | AT COST | 1,604,848 | 1,720,413 |
| VANGUARD TOT. WORLD ETF | AT COST | 4,109,722 | 4,299,376 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,348 | 0 | 4,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 1,014 | 0 | 1,014 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES - ICM PARTNERS | 212,275 | 212,275 | 212,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY COMMISSIONS | 31,841 | 31,841 | 0 | |
| CONSULTANT | 100,000 | 10,000 | 90,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 18,287 | 0 | 0 |