| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, P.C | 53,169 | 10,634 | 42,535 | |
| FORVIS | 1,550 | 1,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 576,652 | 604,611 | 44,513 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ADAMS STREET PARTNERSHIPS | PURCHASE | 6 | 6 | |||||||
| ADAMS STREET PARTNERSHIPS | PURCHASE | 17 | 17 | |||||||
| HORSLEY BRIDGE PARTNERSHIPS | PURCHASE | 30 | -30 | |||||||
| HORSLEY BRIDGE PARTNERSHIPS | PURCHASE | 403 | 403 | |||||||
| MESIROW FINANCIAL EQUITY | PURCHASE | 7,612 | 7,612 | |||||||
| MONARCH CAPITAL PARTNERS | PURCHASE | 37,720 | 37,720 | |||||||
| MONARCH CAPITAL PARTNERS | PURCHASE | 46,606 | 46,606 | |||||||
| OHA CREDIT SOLUTIONS | PURCHASE | 20,993 | 20,993 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS MANAGED BY EL POMAR | 28,003,782 | 27,849,863 |
| IR&M SHORT DIVERSIFIED INC. | 34,453,949 | 35,007,853 |
| FOREIGN BONDS | 1,061,713 | 1,044,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES MANAGED BY EL POMAR | 34,935,633 | 124,612,406 |
| MONARCH PARTNERS | ||
| LOOMIS SAYLES | 46,836,303 | 60,667,172 |
| DODGE & COX | 57,682,105 | 71,955,479 |
| EARNEST PARTNERS | 50,967,305 | 57,925,581 |
| AMERICAN FUNDS EUROPACIFIC | 26,059,196 | 40,054,902 |
| CAUSEWAY INTERNATIONAL | 14,144,702 | 18,475,915 |
| ARTISAN INTERNATIONAL | 10,306,131 | 9,476,210 |
| WCM INTERNATIONAL | 10,192,732 | 11,586,662 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MINERAL INTERESTS | 57,595 | 57,595 | 40,000 | |
| MINING CLAIMS | 248 | 248 | 5,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GARDEN CITY COMPANY | AT COST | 10,380,000 | 41,400,000 |
| HORSLEY BRIDGE PARTNERSHIPS | AT COST | 13,298,436 | 27,174,876 |
| FARALLON CAPITAL | AT COST | 14,643,443 | 15,936,361 |
| SIGULER GUFF BUYOUT FUNDS | AT COST | 11,089,645 | 15,134,776 |
| VERITAS CAPITAL FUNDS | AT COST | 3,386,633 | 7,234,486 |
| FORESTER FUND | AT COST | 531,975 | 602,799 |
| ABERDEEN INSTITUTIONAL FUND | AT COST | 7,507,021 | 6,530,979 |
| PRISA II | AT COST | 5,891,993 | 6,892,968 |
| MONARCH CAPITAL PARTNERS | AT COST | 4,692,316 | 5,161,402 |
| ADAMS STREET PARTNERSHIPS | AT COST | 1,668,175 | 1,135,944 |
| MESIROW PRIVATE EQUITY FUND | AT COST | 368,739 | 264,044 |
| WHITEHALL INTERNATIONAL REAL ESTATE | AT COST | 229,981 | 23,745 |
| OHA CREDIT SOLUTIONS FUND II | AT COST | 2,963,103 | 3,429,306 |
| BERTRAM CAPITAL PARTNERS V | AT COST | 562,746 | 781,448 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PENROSE HOUSE CAMPUS | 14,033,476 | 7,591,379 | 6,442,097 | 19,684,000 |
| INGERSOLL PROPERTY | 897,080 | 897,080 | 897,080 | |
| 2 PENROSE BLVD | 2,004,805 | 2,004,805 | 4,451,611 | |
| OFFICE BUILDING | 1,832,322 | 1,269,744 | 562,578 | 3,260,000 |
| PENROSE HERITAGE MUSEUM | 5,417,539 | 1,586,795 | 3,830,744 | 4,994,986 |
| SHRINE BUILDING, SOUND SYSTEM | 737,906 | 368,652 | 369,254 | 6,788,000 |
| FURNITURE AND EQUIPMENT | 910,132 | 643,195 | 266,937 | 290,759 |
| ART COLLECTION | 733,822 | 733,822 | 8,396,199 | |
| ST. JUDE SHRINE | 64,000 | |||
| LITTLE TURKEY CREEK OPEN SPACE | 3,755,222 | 3,755,222 | 3,755,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KIRTON MCCONKIE | 21,322 | 21,322 | ||
| SHERMAN & HOWARD LLC | 25,901 | 25,901 | ||
| SPARKS WILLSON, P.C. | 12,947 | 12,947 | ||
| WILMER CUTLER PICKERING HALE & D | 114,953 | 114,953 | ||
| MONSON, CUMMINS & SHOHET, LLC | 1,872 | 1,872 | ||
| CARLSON, HAMMOND & PADDOCK, LLC | 455 | 455 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 295,000 | 295,000 | 295,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 55,025 | 55,025 | ||
| REPAIRS AND MAINTENANCE | 166,943 | 13,666 | 153,277 | |
| AUTO EXPENSE | 13,795 | 1,015 | 12,780 | |
| SUPPLIES AND POSTAGE | 23,438 | 1,276 | 22,162 | |
| TELEPHONE | 46,484 | 3,713 | 42,771 | |
| MILEAGE AND PARKING | 17,783 | 1,701 | 16,082 | |
| DUES AND SUBSCRIPTIONS | 45,012 | 8,972 | 36,040 | |
| INSURANCE | 196,677 | 21,944 | 174,733 | |
| LAND PRESERVATION | -500,000 | -500,000 | ||
| MISCELLANEOUS EXPENSE | 42,072 | 3,348 | 38,734 | |
| SPECIAL EVENTS | 459,802 | 459,802 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATION FEES - ROCKY | 147,700 | ||
| REGISTRATION FEES - PENROSE | 9,000 | ||
| TEPPCO OIL ROYALTIES | 7,334 | 7,334 | |
| PARTNERSHIP LOSS | -1,128,782 | -1,128,782 | |
| ADAMS STREET PARTNERS | -3,452 | ||
| HORSLEY BRIDGE PARTNERS | 3,281 | ||
| MESIROW PRIVATE EQUITY | -8,220 | ||
| MONARCH CAPITAL PARTNERS | -64,795 | ||
| OHA CREDIT SOLUTIONS | 80,451 | ||
| SIGULER GUFF PARTNERS | -50 | ||
| ENTERPRISE PRODUCTS PARTNERS | -24,317 | ||
| ENTERPRISE PRODUCT PARTNERS | 24,317 | ||
| OTHER INCOME | 119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK STOCK EXCHANGE, INC. | 816 | 816 | ||
| BLOOMBERG FINANCE | 50,327 | 50,327 | ||
| CAPTRUST WEALTH MANAGEMENT | 116,767 | 116,767 | ||
| WCM INTERNATIONAL FUND | 133,351 | 133,351 | ||
| LOOMIS SAYLES & COMPANY | 489,491 | 489,491 | ||
| MONARCH PARTNERS ASSET MGMT | 181,011 | 181,011 | ||
| EARNEST PARTNERS, LLC | 123,869 | 123,869 | ||
| NORTHERN TRUST | 92,297 | 92,297 | ||
| HOULTON AUDIO AND VIDEO | 2,630 | 2,630 | ||
| COMPASS SURVEYING AND MAPPING | 254 | 254 | ||
| HUNT PROPERTY INSPECTIONS | 240 | 240 | ||
| GEOSYNTEC CONSULTANTS, INC. | 5,357 | 5,357 | ||
| TAYLOR ARCHITECTURE & DESIGN | 4,583 | 4,583 | ||
| HULTGREN VALUATION GROUP | 1,950 | 1,950 | ||
| STOCKMAN KAST & RYAN | 12,852 | 12,852 | ||
| PREMIER PLAN CONSULTANTS | 750 | 750 | ||
| NFP RETIREMENT INC. | 750 | 750 | ||
| VIVA MARKETING AND CONSULTING | 4,270 | 4,270 | ||
| NTIVIA FORMERLY NAVAKAI, INC. | 62,530 | 62,530 | ||
| VOELKER RESEARCH | 2,280 | 2,280 | ||
| IT360, INC. | 9,836 | 9,836 | ||
| PEOB CONSULTING, LLC | 63,000 | 63,000 | ||
| GREG LEWICKI AND ASSOCIATES | 8,600 | 8,600 | ||
| LAND DEVELOPMENT CONSULTANTS | 13,809 | 13,809 | ||
| GBSM INC. | 2,225 | 2,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 ESTIMATED EXCISE TAX PAID | 300,000 | |||
| 2023 ESTIMATED INCOME TAX PAID | 20,000 |