| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,323 | 0 | 7,323 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO 3.75% | 24,955 | 24,966 |
| NXP BV/NXP FUNDING LLC 4.875% | 33,064 | 32,936 |
| MITSUBISHI UFJ FINANCIAL 3.407% | 50,000 | 49,793 |
| TOYOTA MOTOR CREDIT 2.5% | 38,731 | 38,745 |
| ACE INA HOLDINGS 3.35% | 20,827 | 20,825 |
| JOHN DEERE CAPITAL CORP 2.65% | 22,672 | 22,703 |
| FIRSERV INC 2.75% | 50,110 | 49,250 |
| BAT CAPITAL CORP 3.222% | 50,074 | 49,184 |
| BURLINGTON NORTHERN SANTA FE 3.4% | 37,433 | 37,522 |
| WPP FINANCE 3.75% | 18,279 | 17,697 |
| FIFTH THIRD BANCORP 2.375% | 74,979 | 72,524 |
| CANAIAN PACIFIC 2.9% | 16,279 | 15,614 |
| PACCAR FINANCIAL 1.8% | 39,968 | 38,720 |
| JP MORGAN CHASE & CO .563% | 26,510 | 26,819 |
| EXXON MOBIL CORP 2.992 | 35,474 | 34,281 |
| PEPSICO INC 2.25% | 29,979 | 29,144 |
| FOX CORP 3.05% | 31,698 | 30,180 |
| BANK OF MONTREAL 1.85% | 59,954 | 57,532 |
| PHILIP MORRIS INT'L 1.5% | 24,878 | 23,889 |
| INTERCONTINENTIAL EXCHANGE INC 3.65% | 42,421 | 41,181 |
| VODAFONE GROUP 4.125% | 33,257 | 31,573 |
| XCEL ENERGY 3.3% | 22,586 | 21,464 |
| INTUIT INC 0.95% | 29,976 | 28,268 |
| UNITED TECHNOLOGIES CORP 3.95% | 31,429 | 29,572 |
| HEWLETT PACKARD 4.9% | 13,713 | 11,945 |
| CIBC 0.95% | 10,475 | 10,275 |
| REALTY INCOME CORP 4.625% | 25,378 | 23,851 |
| DOWDUPONT INC 4.493% | 41,211 | 40,705 |
| MORGAN STANLEY 5.0% | 10,703 | 9,987 |
| SOUTHERN POWER CO 4.15% | 37,005 | 34,477 |
| THE BANK OF NOVA SOTIA 4.95% | 42,482 | 39,351 |
| SIMON PROPERTY GROUP 3.3% | 41,729 | 40,698 |
| ROYAL BANK OF CANADA 4.65% | 41,387 | 38,683 |
| ALTRIA GROUP INC 4.4% | 19,155 | 18,831 |
| MAGELLANMIDSTREAM PRTNS 5.0% | 17,433 | 16,964 |
| CHARLES SCHWAB 0.9% | 39,951 | 36,680 |
| JP MORGAN CHASE 2.005% | 14,401 | 13,452 |
| CITIGROUP INC 3.106% | 35,713 | 34,993 |
| OMNICOM GROUP INC 3.6% | 28,294 | 28,261 |
| MORGAN STANLEY 2.188% | 21,051 | 19,216 |
| AMEX 4.99% | 21,630 | 21,940 |
| ABBVIE INC 3.2% | 26,187 | 24,224 |
| WELLS FARGO 4.1% | 15,843 | 14,676 |
| CIBC 1.25% | 19,616 | 19,250 |
| AMERICAN HONDA FINANCE 5.25% | 37,086 | 37,668 |
| DUKE ENERGY 2.65% | 15,434 | 14,243 |
| ENTERGY CORP 2.95% | 10,268 | 9,498 |
| BHP BILLITON FINANCE 5.25% | 41,825 | 42,960 |
| KNDER MORGAN INC 1.75% | 39,835 | 39,582 |
| ARCH CAPITAL FINANCE LLC | 29,466 | 29,103 |
| SUMITOMO MITSUI FINANCIAL 3.446% | 38,118 | 34,622 |
| CBOE HOLDINGS INC 3.65% | 30,841 | 31,056 |
| AT&T 3.8% | 19,208 | 17,577 |
| TRUIST FINANCIAL 1.267% | 43,842 | 42,127 |
| BOA CORP 1.658% | 35,163 | 36,089 |
| XCEL ENERGY 1.75% | 20,895 | 19,163 |
| VERIZON COMMUNICATIONS 3.0% | 38,720 | 35,200 |
| CVS HEALTH 3.625% | 37,753 | 35,880 |
| KEYSIGHT TECH 4.6% | 33,556 | 30,907 |
| NEXTERA ENERGY 3.55% | 42,159 | 40,467 |
| MID-AMERICA APTS 3.6% | 27,497 | 27,084 |
| EBAY INC 3.6% | 41,506 | 41,599 |
| MORGAN STANLEY 1.512% | 17,881 | 18,275 |
| 3M CO 2.875% | 47,134 | 48,035 |
| MPLX LP 4.25% | 14,778 | 14,676 |
| US BANCORP 2.215% | 35,558 | 35,865 |
| DELL INTERNATIONAL 2.215% | 32,459 | 32,817 |
| STATE STREET CORP 2.203% | 46,665 | 47,393 |
| INTEL CORP 4.875% | 37,050 | 37,639 |
| PHILIP MORRIS INT'L 4.875% | 17,299 | 17,199 |
| ERP OPERATING 3.5% | 12,188 | 12,429 |
| AMGEN INC 5.15% | 41,688 | 41,945 |
| CLOROX CO 3.9% | 40,710 | 40,695 |
| CIGNA CORP 4.375% | 16,718 | 16,853 |
| BP CAPITAL MARKTES 3.723% | 46,866 | 47,479 |
| PNC FINANCIAL 5.354% | 11,925 | 12,153 |
| MARATHON PETROLEUM 5.125% | 10,960 | 10,113 |
| REALTY INCOME CORP 3.0% | 13,199 | 13,294 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP | 51,355 | 77,829 |
| ALTRIA GROUP INC. | 731,327 | 824,388 |
| APTARGROUP INC | 66,840 | 82,331 |
| AT&T INC | 7,145 | 5,806 |
| BANK OF AMERICA CORP | 5,278 | 6,734 |
| CITIGROUP INC. | 1,477 | 1,183 |
| DOMINION ENERGY INC | 39,419 | 25,850 |
| EXXON MOBILE CORP | 21,321 | 27,495 |
| GE HEALTHCARE TECH | 831 | 1,082 |
| GENERAL ELECTRIC CO | 3,124 | 5,488 |
| INTEL CORP | 9,138 | 10,050 |
| KENVUE INC | 10,272 | 12,961 |
| THE KRAFT HEINZ CO | 235,054 | 214,299 |
| MCDONALDS CORP | 118,929 | 794,943 |
| MICROSOFT CORP | 53,480 | 188,020 |
| MONDELEZ INT'L | 472,646 | 1,259,268 |
| MORGAN STANLEY | 20,578 | 43,641 |
| ORACLE CORP | 18,928 | 42,172 |
| PFIZER INC | 5,128 | 3,599 |
| PHILIP MORRIS | 652,216 | 745,584 |
| PROCTER & GAMBLE | 807,333 | 1,682,865 |
| VERIZON COMMUNICATIONS INC | 50,792 | 34,496 |
| VIATRIS INC | 197 | 162 |
| WABTEC CORP | 145 | 127 |
| WALMART INC | 7,420 | 11,824 |
| WARNER BROTHERS DISCOVERY INC | 2,920 | 945 |
| WELLS FARGO & CO | 10,250 | 9,844 |
| NXP SEMICONDUCTORS NV | 88,688 | 287,100 |
| MCDONALDS | 1,087,908 | 1,859,118 |
| MONDELEZ INT'L INC | 249,300 | 423,571 |
| PROCTER & GAMBLE | 500,118 | 810,073 |
| ALPHABET INC | 39,831 | 96,396 |
| AMAZON.COM INC | 72,607 | 111,676 |
| CAPITAL ONE FINANCIAL CORP | 39,137 | 54,415 |
| CHARTTER COMMUNICATIONS INC | 8,306 | 9,717 |
| COMCAST CORP | 33,663 | 41,482 |
| CONOCOPHILLIPS | 76,540 | 85,776 |
| ELEVANCE HEALTH INC | 35,268 | 44,798 |
| GENERAL ELECTRIC CO | 26,849 | 62,411 |
| HILTON WORLDWIDE HOLDINGS INC | 10,122 | 31,319 |
| LIBERTY BROADBAND CORP | 34,894 | 34,493 |
| MARRIOTT INTERNATIONAL INC | 7,603 | 29,768 |
| META PLATFORMS (FKA: FACEBOOK INC) | 30,989 | 84,950 |
| MICROSOFT CORP | 29,151 | 102,659 |
| NETFLIX INC | 23,243 | 58,912 |
| OCCIDENTAL PETROLEUM CORP | 10,523 | 10,091 |
| UNITEDHEALTH GROUP INC | 24,553 | 49,488 |
| VISA INC | 14,085 | 18,485 |
| WELLS FARGO & CO | 51,767 | 78,949 |
| WOOWARD INC | 17,791 | 24,912 |
| AERCAP HOLDINGS NV | 38,418 | 51,132 |
| AON PLC | 18,572 | 31,430 |
| BAYER AG-SPONSORED ADR | 34,419 | 22,270 |
| PROSUS NV | 27,787 | 25,911 |
| SAFRAN SA | 40,965 | 54,694 |
| SAP SE | 34,297 | 40,039 |
| SHELL PLC | 64,119 | 72,051 |
| TAIWAN SEMICONDUCTER MFG | 31,753 | 35,464 |
| ABBOTT LABS | 44,992 | 50,412 |
| ABBVIE INC 3.2% | 19,132 | 19,681 |
| ALLSTATE CORP | 36,638 | 44,794 |
| ALPHABET INC | 26,099 | 27,379 |
| AMAZON.COM INC | 28,289 | 33,579 |
| AMERICAN INTERNATIONAL GROUP | 65,716 | 72,154 |
| BANK OF AMERICA | 39,280 | 47,710 |
| BECTON DICKINSON & CO | 28,948 | 27,553 |
| BERKSHIRE HATHAWAY INC | 23,708 | 23,896 |
| BORGWARNER INC | 21,674 | 19,646 |
| CARMAX INC | 37,076 | 39,368 |
| CATERPILLAR INC | 35,907 | 38,437 |
| CHEVRON CORP | 33,407 | 29,534 |
| CONOCOPHILLIOPS | 63,989 | 62,097 |
| DEERE & CO | 26,733 | 27,991 |
| DIAMONDBACK ENERGY | 22,078 | 21,866 |
| DOMINION ENERGY INC | 17,297 | 18,095 |
| FREEPORT MCMORAN INC | 24,704 | 27,713 |
| GENERAL MOTORS | 29,338 | 31,574 |
| HARTFORD FINANICAL | 20,396 | 22,426 |
| HCA HEALTHCARE | 35,083 | 38,166 |
| HONEYWELL INTL | 20,063 | 22,439 |
| HUMANA INC | 33,805 | 32,047 |
| KKR & CO INC | 29,368 | 39,105 |
| L3HARRIS TEHCNOLOGIES | 19,878 | 24,011 |
| LABORATORY CORPORATION OF AMER | 25,456 | 27,957 |
| LEAR CORP | 21,415 | 22,170 |
| MARSH & MCLENNAN CO | 15,973 | 15,915 |
| MARTIN MARIETTA MATERIALS | 15,400 | 18,460 |
| MICROSOFT CORP | 13,403 | 15,794 |
| NVR INC | 30,250 | 35,002 |
| NASDAW INC | 20,469 | 24,186 |
| PARKER-HANNIFIN CORP | 27,265 | 31,788 |
| PEPSICO INC 2.25% | 46,104 | 46,366 |
| PFIZER | 34,535 | 32,072 |
| REGAL REXNORD | 24,173 | 26,200 |
| SS&C TECHNOLOGIES HOLDINGS | 27,890 | 31,899 |
| STRYKER CORP | 22,167 | 23,957 |
| TARGET CORP | 24,180 | 30,620 |
| TEXAS INSTRUMENTS | 37,692 | 40,058 |
| THE HOME DEPOT INC | 27,782 | 31,536 |
| TRUIST FINANCIAL CORP | 12,780 | 15,876 |
| UNION PACIFIC | 30,077 | 35,861 |
| VISA INC | 21,236 | 23,692 |
| WASTE MANAGEMENT INC | 22,466 | 25,611 |
| WELLS FARGO & CO | 29,740 | 35,340 |
| EXTRA SPAC STORAG EINC | 20,739 | 26,775 |
| SBA COMMUNIOATIONS CORP | 21,752 | 26,637 |
| FERGUSON PLC | 20,098 | 23,941 |
| MEDTRONIC PUBLIC LTD CO | 26,776 | 27,844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS GOG PARTNERS INTERNATIONAL | AT COST | 1,269,395 | 1,560,103 |
| GOG PARTNERS EMERGING MARKETS EQUITY FUND | AT COST | 461,988 | 415,993 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 243 | 243 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY | 51,899 | 38,924 | 12,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US EXCISE TAXES | 10,029 | 0 | 0 | |
| FOREIGN TAXES ON DIVIDENDS | 888 | 888 | 0 | |
| STATE FILING FEES | 15 | 0 | 15 |