| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,690 | 4,690 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED | 12,012 | 130,378 | 1,521 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDGS & IMPROVEMENTS | 452,655 | 16,889 | 435,766 | 452,655 |
| EQUIPMENT | 14,872 | 6,370 | 8,502 | 14,872 |
| COMPUTER | 2,985 | 821 | 2,164 | 2,985 |
| LAND IMPROVEMENTS | 161,615 | 104,917 | 56,698 | 161,615 |
| FURNITURE & FIXTURES | 50,000 | 13,393 | 36,607 | 50,000 |
| LAND | 561,733 | 561,733 | 561,733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 22,538 | 547 | 21,991 | |
| BANK FEES | 139 | 139 | ||
| CONTRACT-OUTSIDE SERVICES | ||||
| CHARITABLE CONTRIBUTIONS | 4,000 | 4,000 | ||
| CLEANING | 9,950 | 241 | 9,709 | |
| DUES/MEMBERSHIPS | 560 | 560 | ||
| HOSPITAL EXPENSE | 3,273 | 3,273 | ||
| INSURANCE | 3,746 | 3,746 | ||
| INSURANCE - LIABILITY | ||||
| OFFICE EXPENSE | 2,457 | 2,457 | ||
| PAYROLL SERVICE EXPENSE | 1,589 | 1,589 | ||
| PEST CONTROL | 264 | 264 | ||
| PHONE & INTERNET | 4,561 | 4,561 | ||
| REPAIRS AND MAINTENANCE | 83,034 | 3,654 | 79,380 | |
| SMALL EQUIPMENT EXPENSE | ||||
| SUPPLIES-FEED & ANIMAL SUPPLI | 28,471 | 2,113 | 26,358 | |
| UTILITIES | 10,972 | 266 | 10,706 | |
| VEHICLE EXPENSE - FUEL | 4,087 | 4,087 | ||
| VEHICLE EXPENSE - REPAIRS | 140 | 140 | ||
| WEBSITE | 91 | 91 | ||
| KITCHEN SUPPLIES | 2,881 | 2,881 | ||
| REIMBURSEMENT FOR MEDICAL - | 653 | 653 | ||
| OFFICE SUPPLIES | 475 | 475 | ||
| PRINTING | 651 | 651 | ||
| SOFTWARE & APPS | 405 | 405 | ||
| SECURITY | 2,740 | 2,740 | ||
| TRAVEL:TAXIS | 151 | 151 | ||
| WASTE PICKUP | 2,206 | 2,206 | ||
| VEHICLE EXPENSE - PARKING & T | 4 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENTS - OTHER | 7,609 | 7,609 | |
| RENTAL INCOME | 7,056 | 7,056 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON EVENTS | 1,520 | |
| FDOR PAYABLE | 989 | 274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & OTHER PROFESSIONAL | 440 | 440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | ||||
| TAXES&LICENSES | 161 | 161 | ||
| INCOME TAXES AND ESTIMATES | 5,397 |