| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP GLOBAL MARKETS 3.10 | 40,000 | 39,581 |
| ABBVIE INC 3.60 DUE 0514 | 50,000 | 49,071 |
| NATIONAL RURAL UTIL COOP 2.00 | 40,000 | 37,692 |
| MAGELLAN MIDSTREAM PARTN 5.00 | 39,311 | 39,914 |
| GOLDMAN SACHS GROUP INC 4.00 D | 50,000 | 48,659 |
| CAPITAL ONE FINANCIAL CO 3.75 | 49,295 | 47,914 |
| WELLS FARGO & COMPANY 4.30 DU | 67,317 | 68,556 |
| DOW CHEMICAL CO/THE 4.80 DUE 1 | 49,929 | 50,516 |
| FIFTH THIRD BANK 2.80 DUE 022 | ||
| JP MORGAN CHASE BANK NA 1.75 D | ||
| JP MORGAN CHASE BANK NA 2.90 D | ||
| BEAL BANK USA 3.00 DUE 083023 | ||
| GOLDMAN SACHS BANK USA 2.50 DU | ||
| CAPITAL ONE NA 3.30 DUE 070124 | 30,000 | 29,736 |
| UBS BANK USA 3.00 DUE 112524 | 50,000 | 49,052 |
| WEC ENERGY GROUP INC 4.75 DUE | 50,034 | 50,029 |
| GOLDMAN SACHS BANK USA NR 4.5 | 50,000 | 49,651 |
| WELLS FARGO BANK NA NR 4.60 D | 50,000 | 49,832 |
| WHIRLPOOL CORP 4.75 DUE 02262 | 49,767 | 49,846 |
| TORONTO DOMINION BANK 4.693 | 49,707 | 49,944 |
| CANADIAN IMPERIAL BANK 5.001 | 50,112 | 50,329 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN CAP MGMT SM COMP INST | 41,181 | 35,967 |
| JANUS HNDRSN GLBL RL EST I | 87,841 | 89,509 |
| JANUS ENTERPRISE - I | 159,258 | 162,583 |
| VANGUARD EM MKT STK IND -INST | 34,696 | 39,099 |
| VANGUARD INDEX 500 ADM FD 540 | 476,437 | 590,994 |
| VANGUARD INTL GROWTH - ADM | 197,090 | 203,490 |
| VANGUARD DEV MKT INDX - ADM | 174,111 | 197,763 |
| VANGUARD EQUITY INCOME FUND A | 40,291 | 39,257 |
| VANGUARD SMALL CAP VALUE INDE | 11,920 | 13,074 |
| VANGUARD M/C VAL INDX-ADM | 60,940 | 66,261 |
| VANGUARD MID CAP INDEX-ADM | 60,940 | 69,043 |
| FIDELITY SMALL CAP VALUE | 37,435 | 39,469 |
| DRIEHAUS EMERG MKTS GRW - INS | 36,770 | 38,137 |
| AVANTIS US SMALL CAP VALUE | 51,031 | 62,321 |
| INVESCO NASDAQ 100 ETF | 46,682 | 58,820 |
| I SHARES TR RUSSELL MIDCAP | 53,886 | 54,191 |
| ISHARES TR RUSSELL 1000 VALUE | 56,498 | 62,630 |
| I SHARE TR DJ US REAL ESTATE | 43,283 | 41,500 |
| ISHARES TR S&P SMALLCAP | 49,533 | 56,182 |
| VANGUARD FTSE DEVELOPED MARKE | 104,567 | 114,289 |
| VANGUARD FTSE EMERGING MKTS E | 54,404 | 53,512 |
| VANGUARD S&P 500 ETF | 464,194 | 543,816 |
| VANGUARD MID CAP ETF | 53,341 | 55,368 |
| VANGUARD SMALL-CAP ETF | 77,000 | 83,625 |
| Description | Amount |
|---|---|
| 2023 TRANS POSTED IN 2024 | 2,275 |
| 2022 TRANS POSTED IN 2023 | 23,322 |
| ACCRUED INTEREST ADJUSTMENT | 748 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 260 | 0 | 260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 949 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 715 | 715 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 384 | 384 | 0 |