| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,000 | 0 | 0 | 36,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBV | 31,584 | 30,994 |
| AYI | 17,096 | 22,326 |
| ACM | 19,958 | 22,645 |
| ABCB | 20,892 | 21,220 |
| APPL | 176,797 | 176,165 |
| CASY | 24,404 | 37,639 |
| COP | 28,275 | 26,116 |
| DDS | 18,095 | 20,182 |
| FICO | 23,091 | 46,560 |
| GL | 16,269 | 16,432 |
| HCA | 38,958 | 65,775 |
| JPM | 147,072 | 161,595 |
| KNF | 8,132 | 14,957 |
| LEN | 20,460 | 28,616 |
| LPLA | 15,122 | 44,386 |
| MPC | 31,188 | 38,574 |
| MRK | 42,284 | 43,608 |
| MUSA | 184,504 | 185,411 |
| OLN | 17,427 | 16,725 |
| PH | 31,337 | 45,609 |
| PSX | 94,545 | 99,855 |
| PGR | 25,996 | 31,856 |
| RTX | 24,532 | 21,540 |
| SAIA | 14,390 | 37,249 |
| SLGN | 30,842 | 32,580 |
| SFM | 20,951 | 37,141 |
| SF | 19,599 | 30,288 |
| TRGP | 18,334 | 22,586 |
| CI | 57,937 | 68,874 |
| WMT | 5,151,905 | 8,594,920 |
| WMT | 416,487 | 772,643 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IVHIX | AT COST | 70,000 | 69,885 |
| DBLTX | AT COST | 225,000 | 223,212 |
| FBNDX | AT COST | 525,000 | 539,873 |
| PTIAX | AT COST | 470,000 | 468,571 |
| DFCEX | AT COST | 38,436 | 40,957 |
| DFIEX | AT COST | 243,984 | 277,801 |
| OSMYX | AT COST | 129,532 | 131,423 |
| MINIX | AT COST | 23,972 | 18,358 |
| OANIX | AT COST | 86,512 | 92,630 |
| AGZ | AT COST | 274,061 | 279,214 |
| AGG | AT COST | 591,852 | 605,425 |
| IUSV | AT COST | 55,904 | 61,561 |
| IXN | AT COST | 624,583 | 734,844 |
| HYG | AT COST | 170,637 | 177,997 |
| MBB | AT COST | 299,657 | 303,878 |
| EFV | AT COST | 193,188 | 225,332 |
| IWM | AT COST | 78,460 | 70,249 |
| IEF | AT COST | 382,682 | 383,150 |
| GLD | AT COST | 132,767 | 173,965 |
| SPTL | AT COST | 105,624 | 104,472 |
| KIE | AT COST | 205,206 | 208,012 |
| XKL | AT COST | 500,701 | 536,442 |
| VWO | AT COST | 48,412 | 43,155 |
| VOT | AT COST | 25,641 | 21,957 |
| VGSH | AT COST | 297,965 | 300,399 |
| VTI | AT COST | 229,487 | 224,173 |
| VCSH | AT COST | 829,160 | 847,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SUSPENSE - DEFERRED GAIN/LOSS | 139,368 | 108,777 | 108,777 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 847 | 847 | 0 | 0 |
| SUPPLIES | 42 | 0 | 0 | 42 |
| WEBSITE AND COMPUTER | 549 | 0 | 0 | 549 |
| PAYROLL PROCESSING | 21 | 0 | 0 | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTION | 3,483 | 3,483 | 3,483 |
| SEC 1256 CONTRACTS AND STRADDLE | -10,455 | -10,455 | -10,455 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STOCK OPTIONS | 0 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 79,864 | 79,864 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 681 | 681 | 0 | 0 |
| PAYROLL TAX | 2,295 | 0 | 0 | 2,295 |