| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 2,800 | 1,400 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 101491.802 VANGUARD SHORT-TERM BOND INDEX FUND | AT COST | 1,039,342 | 1,007,814 |
| 4,811.429 SHS. EDGEWOOD GROWTH FUND INSTL CL | AT COST | 229,888 | 223,683 |
| 652.000 SHS. INVESCO QQQ TR UNIT SER | AT COST | 256,048 | 276,833 |
| 3270.000 SHS. ISHARES TR EXPANDED TECH | AT COST | 251,509 | 258,085 |
| 2045.000 SHS. ISHARES S&P SMALLCAP 600 VALUE INDEX FUND | AT COST | 204,146 | 196,484 |
| 1673.000 SHS. ISHARES TR S&P SMALL CAP 600 GROWTH ETF | AT COST | 204,023 | 208,456 |
| 3644.000 SHS. ISHARES TR MSCI USA QLT FCT | AT COST | 459,443 | 571,962 |
| 5427.000 SHS. ISHARES TRUST CORE DIVID GWTH | AT COST | 284,979 | 303,641 |
| 1483.000 SHS. SPDR S&P 500 ETF TRUST TRUST UNIT | AT COST | 640,965 | 744,436 |
| 1472.000 SHS. VANGUARD SPECIALIZED FUNDS DIV APP ETF | AT COST | 236,267 | 257,703 |
| 1715.000 SHS. VANGUARD INDEX FDS VANGUARD GROWTH | AT COST | 497,728 | 565,641 |
| 6049.000 SHS. PACER FDS TRUST US CASH COWS | AT COST | 296,185 | 331,727 |
| 79.910 SHS. SMEAD VALUE INSTL SHARE CLASS | AT COST | 277,100 | 288,848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 13,259 | 13,259 | 0 |