| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 823 | 823 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89114QCB2 TORONTO-DOMINION BAN | 24,591 | 24,882 |
| 74005PBN3 PRAXAIR INC | 24,477 | 24,326 |
| 89115A2H4 TORONTON-DOMINION BA | 24,770 | 24,982 |
| 912796YL7 US TREASURY BILL | ||
| 037833BY5 APPLE INC | 24,523 | 24,377 |
| 91282CFG1 US TREASURY 3.25% | 49,844 | 49,398 |
| 06406HCS6 BANK NEW YORK INC ME | 24,861 | 24,916 |
| 61746BEF9 MORGAN STANLEY | 23,937 | 24,245 |
| 69371RP59 PACCAR FINL CORP MED | ||
| 9128286S4 US TREASURY N/B 2.37 | 48,608 | 48,047 |
| 24422EWJ4 DEERE JOHN CAP CORP | 24,615 | 24,768 |
| 03076CAN6 AMERIPRISE FINANCIAL | 25,189 | 26,107 |
| 17252MAN0 CINTAS CORP NO 2 | 24,084 | 24,467 |
| 30303M8L9 META PLATFORMS INC 4 | 24,846 | 25,363 |
| 78016FZW7 ROYAL BANK OF CANADA | 24,710 | 25,212 |
| 912797GM3 TREASURY BILL 0% 02/ | 24,340 | 24,864 |
| 931142EM1 WALMART INC | 24,115 | 24,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 458140100 INTEL CORP | 10,345 | 20,100 |
| G51502105 JOHNSON CONTROLS INT | 13,668 | 11,528 |
| 057071870 BAIRD FDS INC | ||
| 245914817 DELAWARE GROUP GLOBA | ||
| 901165100 TWEEDY BROWNE FD INC | 36,832 | 41,402 |
| 031162100 AMGEN INC | 9,667 | 14,401 |
| 45866F104 INTERCONTINENTAL EXC | 7,822 | 16,696 |
| 580135101 MCDONALDS CORP | 10,789 | 14,826 |
| 91324P102 UNITEDHEALTH GROUP I | 6,877 | 15,794 |
| 74441R508 PGIM SHORT-TERM CORP | ||
| 23331A109 D R HORTON INC | 5,281 | 22,797 |
| 253868103 DIGITAL RLTY TR INC | 14,390 | 16,150 |
| 46625H100 JPMORGAN CHASE & CO | 1,911 | 22,113 |
| 79466L302 SALESFORCE.COM INC | 20,035 | 23,683 |
| 00287Y109 ABBVIE INC | 2,501 | 15,497 |
| 482480100 KLA CORP | 3,699 | 20,346 |
| 808513105 SCHWAB CHARLES CORP | 7,730 | 13,760 |
| 863667101 STRYKER CORP | 8,577 | 14,973 |
| 31428Q747 FEDERATED TOTAL RETU | ||
| 922031836 VANGUARD FIXED INCOM | ||
| 94975P447 WELLS FARGO SPECIAL | ||
| 02079K305 ALPHABET INC | 11,041 | 26,541 |
| 30161N101 EXELON CORP | 4,978 | 7,180 |
| 372460105 GENUINE PARTS CO | 3,222 | 10,388 |
| 438516106 HONEYWELL INTL INC | 6,952 | 11,534 |
| 59156R108 METLIFE INC | 14,103 | 19,839 |
| 747525103 QUALCOMM INC | 10,816 | 28,926 |
| 87234N880 TCW FDS INC | ||
| 00143W859 AIM INVT FDS INVESCO | ||
| 921910501 VANGUARD WORLD FD | 36,357 | 41,018 |
| 00206R102 ATT INC | ||
| 21036P108 CONSTELLATION BRANDS | 9,940 | 12,088 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 872540109 TJX COS INC NEW | 7,761 | 16,417 |
| 693391104 PIMCO REAL RETURN FU | 15,000 | 12,312 |
| 316389360 FIDELITY SECS FD | 9,822 | 10,456 |
| 037833100 APPLE INC | 3,597 | 19,253 |
| 260557103 DOW INC | 8,216 | 10,968 |
| 30231G102 EXXON MOBIL CORP | 2,058 | 12,498 |
| 478160104 JOHNSON & JOHNSON | 3,490 | 11,756 |
| 69351T106 PPL CORP | 6,635 | 6,775 |
| 911312106 UNITED PARCEL SVC IN | 5,396 | 7,862 |
| 780259206 ROYAL DUTCH SHELL PL | ||
| 039483102 ARCHER-DANIELS MIDLA | 8,069 | 14,444 |
| 231021106 CUMMINS INC | 7,562 | 11,979 |
| 254687106 DISNEY WALT CO | ||
| 594918104 MICROSOFT CORP | 14,888 | 22,562 |
| 67066G104 NVIDIA CORP | 6,460 | 19,809 |
| 91913Y100 VALERO ENERGY CORP N | 10,456 | 13,000 |
| 92343V104 VERIZON COMMUNICATIO | 15,347 | 11,310 |
| 68389X105 ORACLE CORP | 10,529 | 15,815 |
| 21037T109 CONSTELLATION ENERGY | 1,926 | 7,715 |
| 695156109 PACKAGING CORP AMER | ||
| 74254V273 PRINCIPAL FDS INC | ||
| 552982720 MFS SER TR XIII | 12,088 | 11,409 |
| 262028756 DRIEHAUS MUT FDS | 13,500 | 13,965 |
| 552982696 MFS SER TR XIII | 9,868 | 9,509 |
| 649280773 NEW WORLD FD INC NEW | 7,000 | 7,231 |
| 931427108 WALGREENS BOOTS ALLI | 12,644 | 10,444 |
| Description | Amount |
|---|---|
| POAI CARRYOVER | 141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND - PRINCIPAL | 3,099 | 0 | |
| FEDERAL TAX REFUND | 8,805 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| OTHER TAXES PAID | 10,542 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 390 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 390 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |