| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Diana Huynen acctg/tax compensation | 18,190 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded investment capital gains | Purchased |
Publicly traded investments |
3,748,669 | 3,714,748 | FMV | 0 | 33,921 | |||
| Publicly traded investment Capital Gain Distributions | Purchased |
Publicly raded investments |
0 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Invesco fkaPowershares QQQ TR Unit Ser 1 | 169,798 | 829,278 |
| Ishares Core MSCI Emerging Mkts | 173,420 | 179,306 |
| Ishares Core S&P Midcap ETF | 512,550 | 606,959 |
| Ishares Gold Trust | 216,508 | 328,633 |
| Ishares Russell 1000 Growth ETF | 171,455 | 254,663 |
| Ishares Russell 2000ET | 376,773 | 609,155 |
| Ishares Russell Midcap ETF | 181,316 | 243,684 |
| Ishares Select Dividned ETF | 449,808 | 715,042 |
| Ishares TR Broad USD HIgh Yeild Corp BD ETF | 332,291 | 342,599 |
| Nuveen Preferred Securities | 307,572 | 295,712 |
| SPDR S&P 500 ETF TR | 722,523 | 1,425,930 |
| US Treasury Notes | 4,615,580 | 4,625,964 |
| Vanguard FTSE Developed Markets | 345,499 | 433,160 |
| Vanguard High Yield Corp fund Admiral | 0 | 0 |
| Vanguard Index FDS Total Stock ETF | 404,028 | 412,763 |
| SPDR DOW JONES REIT ETF | 222,465 | 257,364 |
| Z Accrued Interest included in Market Value | 0 | 56,445 |
| Z Cash Alternatives included in Investments | 127,476 | 127,475 |
| Z Rounding - negative 2 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued interest on mortgage investment | 796 | 796 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Non-deductible disbursement | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 43,946 | 43,946 | ||
| Florida Annual Report Filing | 70 | 0 | ||
| Other-cost adjustment for capital distribution | 566 | 566 | ||
| Rounding |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other investment income | 50 | 50 | |
| Rounding adj | 0 | ||
| Other income | 10,419 | 10,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax estimated payments | 438 | 438 | ||
| Foreign taxes withheld | 2,329 | 2,329 |