| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI BROKERAGE ACCOUNTS | 2,414,821 | 2,414,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,415 | 0 | 0 | 20,415 |
| LEGAL FEES | 3,300 | 0 | 0 | 3,300 |
| RESEARCH | 3,000 | 0 | 0 | 3,000 |
| GRANT AWARD DINNER EXPENSE | 6,572 | 0 | 0 | 6,572 |
| Computer Expense | 2,662 | 0 | 0 | 2,662 |
| PAYROLL SERVICE FEES | 500 | 0 | 0 | 500 |
| SOFTWARE AND APPS | 106 | 0 | 0 | 106 |
| Office Supplies | 1,707 | 0 | 0 | 1,707 |
| Accounting fees | 9,260 | 0 | 0 | 9,260 |
| Description | Amount |
|---|---|
| UNREALIZED HOLDINGS GAIN | 58,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 0 | 2,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES SEI | 38,511 | 21,951 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | KARA TRIGGER |
| Borrower's Title | |
| Original Amount of Loan | 7820 |
| Balance Due | 0 |
| Date of Note | 2022-01 |
| Maturity Date | 2024-12 |
| Repayment Terms | INTEREST ONLY B |
| Interest Rate | 4 |
| Security Provided by Borrower | NON |
| Purpose of Loan | INTER OFFICE LOAN |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA EXPENSE | 2,495 | 0 | 0 | 2,495 |
| Federal Taxes on 990 | 14,552 | 0 | 0 | 0 |