| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 350,001 | 0 | 350,001 | |
| BUILDING | 1,955,236 | 505,061 | 1,450,175 | |
| CONSTRUCTION IN PROGRESS | 102,337 | 0 | 102,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 18,772 | 18,772 | ||
| repairs | 39,901 | 39,901 | ||
| management fees | 9,600 | 9,600 | ||
| OFFICE EXPENSE | 202 | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| real estate taxes | 8,640 | 8,640 |