| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ABC ACCOUNTING & BOOKEEPING | 19,876 | 19,876 | ||
| KUNDINGER, CORDER & MONTOYA, P.C | 22,500 | 22,500 | ||
| PAYLOCITY - PAYROLL SERVICE | 3,145 | 3,145 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FFE | 47,074 | STRAIGHT LINE | 43,655 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CERTIFICATES OF DEPOSIT | 121,979 | 121,979 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS, FURNITURE & FIXTURES | 938,093 | 285,185 | 652,908 | 652,908 |
| Description | Amount |
|---|---|
| DONATED USE-OF-FACILITIES | 885,500 |
| DONATED SERVICES | 29,744 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE, PRINTING & SHIPPING | 11,011 | 11,011 | ||
| SOFTWARE EXPENSE | 13,095 | 13,095 | ||
| SUPPLIES AND MATERIALS | 43,885 | 43,885 | ||
| OTHER | 77,363 | 77,363 | ||
| REPAIRS & MAINTENANCE | 99,516 | 99,516 | ||
| PARKING OPERATOR FEES | 28,068 | 28,068 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 135,906 | 135,906 | |
| MEMBERSHIPS | 73,191 | 73,191 | |
| OTHER PROGRAM SERVICE REVENUE | 14,731 | 14,731 | |
| INCOME-PARKING LOT OPERATIONS | 41,698 | 41,698 |
| Description | Amount |
|---|---|
| DONATED USE-OF-FACILITIES | 885,500 |
| DONATED SERVICES | 29,744 |
| UNREALIZED GAINS | 28,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHNITZER WEST PROPERTY MGMT | 85,985 | 85,985 | ||
| PERI MARKETING & PUBLIC RELATION | 115,342 | 115,342 | ||
| GTBD, INC. | 13,551 | 13,551 | ||
| DENVER ART MUSEUM | 30,000 | 30,000 | ||
| OTHER PROFESSIONAL FEES | 29,625 | 29,625 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM SALES | 131,230 | 63,641 | 67,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 STATE INCOME TAXES | 300 | |||
| 2023 ESTIMATED STATE TAX PAID | 427 | |||
| 2022 UBIT PAYMENTS | 415 | |||
| 2023 ESTIMATED EXCISE TAX PAID | 400 | |||
| 2023 ESTIMATED UBIT PAID | 2,100 |